Tempoh Berakhir: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jumlah Hasil | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30,064.02 | 47,912.04 | 44,362.12 | 45,437.95 | 43,687.46 | |||||||||
Pertumbuhan Jumlah Hasil | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +18.19% | +59.37% | -7.41% | +2.43% | -3.85% | |||||||||
Kos Hasil | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,303.91 | 25,982.04 | 31,288.39 | 34,137.31 | 32,280.61 | |||||||||
Untung Kasar | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,760.11 | 21,930 | 13,073.73 | 11,300.64 | 11,406.85 | |||||||||
Pertumbuhan Untung Kasar | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +33.89% | +103.81% | -40.38% | -13.56% | +0.94% | |||||||||
% Margin Untung Kasar | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.79% | 45.77% | 29.47% | 24.87% | 26.11% | |||||||||
Perbelanjaan Operasi Lain, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,071.64 | 4,042.94 | 5,778.13 | 6,429.53 | 7,261.44 | |||||||||
| |||||||||||||||||||
Pendapatan Operasi | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,688.47 | 17,887.06 | 7,295.61 | 4,871.11 | 4,145.41 | |||||||||
Pertumbuhan Pendapatan Operasi | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +56.43% | +214.44% | -59.21% | -33.23% | -14.9% | |||||||||
% Margin EBIT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.92% | 37.33% | 16.45% | 10.72% | 9.49% | |||||||||
Perbelanjaan Faedah Bersih | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,154.25 | -1,751.29 | -2,001.38 | -2,990.71 | -3,328.05 | |||||||||
Pertumbuhan Perbelanjaan Faedah Bersih | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.59% | +18.71% | -14.28% | -49.43% | -11.28% | |||||||||
Perbelanjaan Faedah, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,264.63 | -2,057.36 | -3,078.33 | -4,178.07 | -4,607.59 | |||||||||
Pendapatan Faedah dan Pelaburan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 110.38 | 306.07 | 1,076.95 | 1,187.37 | 1,279.54 | |||||||||
Perbelanjaan Bukan Operasi Lain, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 240.4 | -369.09 | -76.73 | -1,116.81 | -1,403.23 | |||||||||
EBT, Tidak Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,774.62 | 15,766.68 | 5,217.5 | 763.59 | -585.87 | |||||||||
Keuntungan (Kerugian) Atas Jualan Aset | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Item Luar Biasa Lain, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -59.56 | -137.95 | -185.26 | -135.33 | -333.32 | |||||||||
EBT, Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,918.13 | 18,595.78 | 4,126.44 | 1,035.37 | -1,543.35 | |||||||||
EBT, Termasuk Pertumbuhan Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +248.62% | +278.11% | -77.81% | -74.91% | -249.06% | |||||||||
EBT, Termasuk Margin Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.36% | 38.81% | 9.3% | 2.28% | -3.53% | |||||||||
Perbelanjaan Cukai Pendapatan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 625.51 | 5,000.16 | 1,958.74 | 632.72 | -5.21 | |||||||||
Pendapatan Bersih kepada Syarikat | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,292.62 | 13,595.62 | 2,167.7 | 402.65 | -1,538.14 | |||||||||
Kepentingan Minoriti | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -498.32 | -1,336.99 | -613.64 | -720.86 | -1,053.71 | |||||||||
Pendapatan Bersih | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,794.3 | 12,258.63 | 1,554.06 | -318.21 | -2,591.85 | |||||||||
Pertumbuhan Pendapatan Bersih | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +112.08% | +223.08% | -87.32% | -120.48% | -714.52% | |||||||||
% Margin Pendapatan Bersih | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.62% | 25.59% | 3.5% | -0.7% | -5.93% | |||||||||
Dividen Keutamaan dan Pelarasan Lain | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih kpd Pemegang Saham Biasa Tidak Termasuk Item Tambahan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,794.3 | 12,258.63 | 1,554.06 | -318.21 | -2,591.85 | |||||||||
EPS Asas - Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.75 | 8.91 | 1.17 | -0.24 | -1.95 | |||||||||
EPS Asas - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +112.08% | +223.96% | -86.85% | -120.49% | -714.52% | |||||||||
EPS Dicairkan - Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.75 | 8.91 | 1.17 | -0.24 | -1.95 | |||||||||
EPS Dicairkan - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +112.08% | +223.96% | -86.85% | -120.49% | -714.52% | |||||||||
Jumlah Saham Purata Wajaran Asas | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,380.11 | 1,376.36 | 1,327.03 | 1,326.09 | 1,326.09 | |||||||||
Jumlah Saham Purata Wajaran Dicairkan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,380.11 | 1,376.36 | 1,327.03 | 1,326.09 | 1,326.09 | |||||||||
Dividen Sesaham | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.65 | 2.1 | 2.92 | 1.46 | - | |||||||||
Pertumbuhan Dividen Sesaham | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +112.08% | +222.37% | +38.94% | -50.1% | - | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,210.53 | 20,105.25 | 10,173.26 | 8,250.25 | 7,678.45 | |||||||||
Pertumbuhan EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +59.25% | +144.87% | -49.4% | -18.9% | -6.93% | |||||||||
% Margin EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.31% | 41.96% | 22.93% | 18.16% | 17.58% | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,688.47 | 17,887.06 | 7,295.61 | 4,871.11 | 4,145.41 | |||||||||