Tempoh Berakhir: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jumlah Hasil | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29,080.51 | 34,626.83 | 34,074.23 | 37,158.91 | 40,181.55 | |||||||||||
Pertumbuhan Jumlah Hasil | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.13% | +19.07% | -1.6% | +9.05% | +8.13% | |||||||||||
Jumlah Perbelanjaan Operasi | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,650.35 | 11,013.6 | 25,889.56 | 26,517.48 | 27,542.18 | |||||||||||
| |||||||||||||||||||||
Pendapatan Operasi | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,430.17 | 23,613.23 | 8,184.68 | 10,641.43 | 12,639.37 | |||||||||||
Pertumbuhan Pendapatan Operasi | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +41.55% | +89.97% | -65.34% | +30.02% | +18.78% | |||||||||||
% Margin EBIT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.74% | 68.19% | 24.02% | 28.64% | 31.46% | |||||||||||
Perbelanjaan Faedah, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,220.77 | -2,533.61 | -4,705.03 | -6,463.59 | -6,117.46 | |||||||||||
Perbelanjaan Bukan Operasi Lain, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,041.92 | 1,148.27 | -906.76 | -6,188.85 | -5,949.59 | |||||||||||
| |||||||||||||||||||||
EBT, Tidak Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,087.75 | 23,604.02 | 5,793.13 | 1,004.94 | 3,648.5 | |||||||||||
Keuntungan (Kerugian) Atas Jualan Pelaburan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -679.8 | -20.71 | 453.62 | 175.55 | 250.07 | |||||||||||
Keuntungan (Kerugian) Atas Jualan Aset | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | 121.03 | 55.69 | 5.7 | |||||||||||
EBT, Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,952.65 | 11,059.51 | 3,347.21 | 1,728.38 | 10,620.78 | |||||||||||
EBT, Termasuk Pertumbuhan Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.67% | +59.07% | -69.73% | -48.36% | +514.49% | |||||||||||
Perbelanjaan Cukai Pendapatan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 565.33 | 5,260.64 | 695.61 | -2,998.5 | 240.03 | |||||||||||
Pendapatan Bersih kepada Syarikat | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,387.31 | 5,713.63 | 3,638.38 | 4,394.86 | 10,380.75 | |||||||||||
Kepentingan Minoriti | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -48.63 | -67.49 | -3.01 | 154.91 | -2.63 | |||||||||||
Pendapatan Bersih | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,338.69 | 5,646.14 | 3,635.38 | 4,549.77 | 10,378.12 | |||||||||||
Pertumbuhan Pendapatan Bersih | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -43.38% | -10.93% | -35.61% | +25.15% | +128.1% | |||||||||||
% Margin Pendapatan Bersih | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.8% | 16.31% | 10.67% | 12.24% | 25.83% | |||||||||||
Dividen Keutamaan dan Pelarasan Lain | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||||
Pendapatan Bersih kpd Pemegang Saham Biasa Tidak Termasuk Item Tambahan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,338.69 | 5,731.37 | 2,648.59 | 4,881.79 | 10,378.12 | |||||||||||
EPS Asas - Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.14 | 3.65 | 1.35 | 2.15 | 4.61 | |||||||||||
EPS Asas - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29.23% | -11.73% | -63.12% | +59.56% | +114.64% | |||||||||||
EPS Dicairkan - Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.08 | 3.59 | 1.33 | 2.12 | 4.56 | |||||||||||
EPS Dicairkan - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.54% | -11.96% | -63.03% | +59.95% | +114.68% | |||||||||||
Jumlah Saham Purata Wajaran Asas | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,531.69 | 1,568.93 | 1,966.18 | 2,271.26 | 2,249.59 | |||||||||||
Jumlah Saham Purata Wajaran Dicairkan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,554.05 | 1,568.93 | 1,966.18 | 2,271.26 | 2,249.59 | |||||||||||
Dividen Sesaham | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.04 | 1.49 | 1.49 | 1.82 | 1.93 | |||||||||||
Pertumbuhan Dividen Sesaham | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -40.68% | +43.88% | 0% | +22.05% | +6.09% | |||||||||||
EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,176.15 | 24,873.26 | 10,756.94 | 14,152.64 | 16,532.16 | |||||||||||
Pertumbuhan EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +33.88% | +75.46% | -56.75% | +31.57% | +16.81% | |||||||||||
% Margin EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48.75% | 71.83% | 31.57% | 38.09% | 41.14% | |||||||||||
EBIT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,430.17 | 23,613.23 | 8,184.68 | 10,641.43 | 12,639.37 | |||||||||||