| Tempoh Berakhir: | 2018 30/06 | 2019 30/06 | 2020 30/06 | 2021 30/06 | 2022 30/06 | 2023 30/06 | 2024 30/06 | 2025 30/06 | 2026 30/06 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jumlah Hasil | aa.aa | aa.aa | aa.aa | aa.aa | 764.05 | 1,002.85 | 1,321.78 | 1,526.59 | 1,618.5 | |||||||||
Pertumbuhan Jumlah Hasil | aa.aa | aa.aa | aa.aa | aa.aa | -17.84% | +31.26% | +31.8% | +15.5% | +6.02% | |||||||||
Kos Hasil | aa.aa | aa.aa | aa.aa | aa.aa | 455.7 | 527.49 | 723.8 | 935.47 | 1,042.9 | |||||||||
Untung Kasar | aa.aa | aa.aa | aa.aa | aa.aa | 308.35 | 475.36 | 597.97 | 591.13 | 575.6 | |||||||||
Pertumbuhan Untung Kasar | aa.aa | aa.aa | aa.aa | aa.aa | -53.23% | +54.17% | +25.79% | -1.15% | -2.63% | |||||||||
% Margin Untung Kasar | aa.aa | aa.aa | aa.aa | aa.aa | 40.36% | 47.4% | 45.24% | 38.72% | 35.56% | |||||||||
Perbelanjaan Operasi Lain, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | 606.61 | 446.45 | 533.42 | 518.42 | 501.67 | |||||||||
| ||||||||||||||||||
Pendapatan Operasi | aa.aa | aa.aa | aa.aa | aa.aa | -298.27 | 28.92 | 64.55 | 72.71 | 73.92 | |||||||||
Pertumbuhan Pendapatan Operasi | aa.aa | aa.aa | aa.aa | aa.aa | -255.15% | +109.69% | +123.24% | +12.64% | +1.67% | |||||||||
% Margin EBIT | aa.aa | aa.aa | aa.aa | aa.aa | -39.04% | 2.88% | 4.88% | 4.76% | 4.57% | |||||||||
Perbelanjaan Faedah Bersih | aa.aa | aa.aa | aa.aa | aa.aa | -43.6 | -80.61 | -93.55 | -79.39 | -44.53 | |||||||||
Pertumbuhan Perbelanjaan Faedah Bersih | aa.aa | aa.aa | aa.aa | aa.aa | -48.69% | -84.9% | -16.06% | +15.14% | +43.91% | |||||||||
Perbelanjaan Faedah, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | -43.6 | -80.61 | -93.55 | -79.39 | -44.53 | |||||||||
Pendapatan Faedah dan Pelaburan | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Perbelanjaan Bukan Operasi Lain, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | -0.2 | -0.12 | -0.07 | 59.4 | 55.55 | |||||||||
EBT, Tidak Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | -342.06 | -51.81 | -29.07 | 52.72 | 84.95 | |||||||||
Keuntungan (Kerugian) Atas Jualan Aset | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Item Luar Biasa Lain, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | -3.15 | -17.33 | - | -4.21 | -8.66 | |||||||||
EBT, Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | -389.81 | -69.14 | -29.07 | 48.51 | 76.29 | |||||||||
EBT, Termasuk Pertumbuhan Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | -346.69% | +82.26% | +57.96% | +266.9% | +57.26% | |||||||||
EBT, Termasuk Margin Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | -51.02% | -6.89% | -2.2% | 3.18% | 4.71% | |||||||||
Perbelanjaan Cukai Pendapatan | aa.aa | aa.aa | aa.aa | aa.aa | -92.3 | -10.6 | 5.06 | 0.93 | 14.1 | |||||||||
Pendapatan Bersih kepada Syarikat | aa.aa | aa.aa | aa.aa | aa.aa | -297.5 | -58.54 | -34.13 | 47.58 | 62.19 | |||||||||
Kepentingan Minoriti | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih | aa.aa | aa.aa | aa.aa | aa.aa | -297.5 | -58.54 | -34.13 | 47.58 | 62.19 | |||||||||
Pertumbuhan Pendapatan Bersih | aa.aa | aa.aa | aa.aa | aa.aa | -338.27% | +80.32% | +41.71% | +239.43% | +30.7% | |||||||||
% Margin Pendapatan Bersih | aa.aa | aa.aa | aa.aa | aa.aa | -38.94% | -5.84% | -2.58% | 3.12% | 3.84% | |||||||||
Dividen Keutamaan dan Pelarasan Lain | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | 22.55 | 73.84 | |||||||||
Pendapatan Bersih kpd Pemegang Saham Biasa Tidak Termasuk Item Tambahan | aa.aa | aa.aa | aa.aa | aa.aa | -297.5 | -58.54 | -34.13 | 25.03 | -11.65 | |||||||||
EPS Asas - Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | -1.81 | -0.35 | -0.2 | 0.14 | -0.06 | |||||||||
EPS Asas - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | -336.6% | +80.57% | +42.53% | +170.18% | -143.56% | |||||||||
EPS Dicairkan - Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | -1.81 | -0.35 | -0.2 | 0.01 | -0.06 | |||||||||
EPS Dicairkan - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | -341.81% | +80.57% | +42.53% | +106.58% | -564.37% | |||||||||
Jumlah Saham Purata Wajaran Asas | aa.aa | aa.aa | aa.aa | aa.aa | 164.04 | 166.14 | 168.52 | 176.15 | 188.17 | |||||||||
Jumlah Saham Purata Wajaran Dicairkan | aa.aa | aa.aa | aa.aa | aa.aa | 164.04 | 166.14 | 168.52 | 181.9 | 188.17 | |||||||||
Dividen Sesaham | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pertumbuhan Dividen Sesaham | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | -279.84 | 48.9 | 80.65 | 85.17 | 82.31 | |||||||||
Pertumbuhan EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | -236.86% | +117.47% | +64.94% | +5.6% | -3.35% | |||||||||
% Margin EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | -36.63% | 4.88% | 6.1% | 5.58% | 5.09% | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | aa.aa | -298.27 | 28.92 | 64.55 | 72.71 | 73.92 | |||||||||