| Tempoh Berakhir: | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jumlah Hasil | aa.aa | aa.aa | 318.72 | 440.52 | 624.29 | 616.56 | 322.2 | |||||||||
Pertumbuhan Jumlah Hasil | aa.aa | aa.aa | +238.74% | +38.21% | +41.72% | -1.24% | -47.74% | |||||||||
Kos Hasil | aa.aa | aa.aa | 208.97 | 285.79 | 428.91 | 402.98 | 223.44 | |||||||||
Untung Kasar | aa.aa | aa.aa | 109.75 | 154.72 | 195.38 | 213.57 | 98.76 | |||||||||
Pertumbuhan Untung Kasar | aa.aa | aa.aa | +250.1% | +40.98% | +26.28% | +9.31% | -53.76% | |||||||||
% Margin Untung Kasar | aa.aa | aa.aa | 34.43% | 35.12% | 31.3% | 34.64% | 30.65% | |||||||||
Perbelanjaan Operasi Lain, Jumlah | aa.aa | aa.aa | 94.39 | 132.89 | 180.33 | 184.89 | 187.91 | |||||||||
| ||||||||||||||||
Pendapatan Operasi | aa.aa | aa.aa | 15.36 | 21.83 | 15.05 | 28.69 | -89.16 | |||||||||
Pertumbuhan Pendapatan Operasi | aa.aa | aa.aa | +204.06% | +42.16% | -31.04% | +90.56% | -410.77% | |||||||||
% Margin EBIT | aa.aa | aa.aa | 4.82% | 4.96% | 2.41% | 4.65% | -27.67% | |||||||||
Perbelanjaan Faedah Bersih | aa.aa | aa.aa | -0.76 | 0.76 | 1.48 | -1.93 | -1.24 | |||||||||
Pertumbuhan Perbelanjaan Faedah Bersih | aa.aa | aa.aa | -272.88% | +199.95% | +94.38% | -230.13% | +35.61% | |||||||||
Perbelanjaan Faedah, Jumlah | aa.aa | aa.aa | -0.76 | -0.68 | -0.96 | -2.94 | -1.97 | |||||||||
Pendapatan Faedah dan Pelaburan | aa.aa | aa.aa | - | 1.44 | 2.44 | 1.01 | 0.73 | |||||||||
Perbelanjaan Bukan Operasi Lain, Jumlah | aa.aa | aa.aa | 5.09 | 0.15 | 0.17 | -0.09 | -1.09 | |||||||||
EBT, Tidak Termasuk Item Luar Biasa | aa.aa | aa.aa | 19.69 | 22.74 | 16.71 | 26.67 | -91.48 | |||||||||
Keuntungan (Kerugian) Atas Jualan Aset | aa.aa | aa.aa | -0.03 | -0.02 | -0.85 | 0.02 | -0.04 | |||||||||
Item Luar Biasa Lain, Jumlah | aa.aa | aa.aa | 0.14 | 2.98 | 0.44 | 1.05 | -32.75 | |||||||||
EBT, Termasuk Item Luar Biasa | aa.aa | aa.aa | 19.8 | 22.78 | 16.29 | 27.75 | -187.5 | |||||||||
EBT, Termasuk Pertumbuhan Item Luar Biasa | aa.aa | aa.aa | +235.29% | +15.09% | -28.48% | +70.31% | -775.7% | |||||||||
EBT, Termasuk Margin Item Luar Biasa | aa.aa | aa.aa | 6.21% | 5.17% | 2.61% | 4.5% | -58.19% | |||||||||
Perbelanjaan Cukai Pendapatan | aa.aa | aa.aa | 0.62 | -7.96 | 6.24 | 14.39 | 8.87 | |||||||||
Pendapatan Bersih kepada Syarikat | aa.aa | aa.aa | 19.18 | 30.74 | 10.05 | 13.36 | -196.37 | |||||||||
Kepentingan Minoriti | aa.aa | aa.aa | 4.56 | 3.84 | -3.19 | 6.63 | 13.97 | |||||||||
Pendapatan Bersih | aa.aa | aa.aa | 23.74 | 34.58 | 6.86 | 19.99 | -182.4 | |||||||||
Pertumbuhan Pendapatan Bersih | aa.aa | aa.aa | +265.35% | +45.66% | -80.17% | +191.5% | -1,012.36% | |||||||||
% Margin Pendapatan Bersih | aa.aa | aa.aa | 7.45% | 7.85% | 1.1% | 3.24% | -56.61% | |||||||||
Dividen Keutamaan dan Pelarasan Lain | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih kpd Pemegang Saham Biasa Tidak Termasuk Item Tambahan | aa.aa | aa.aa | 23.74 | 34.58 | 6.86 | 19.99 | -182.4 | |||||||||
EPS Asas - Operasi Berterusan | aa.aa | aa.aa | 0.3 | 0.34 | 0.07 | 0.2 | -1.84 | |||||||||
EPS Asas - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | +220.2% | +15.53% | -80.61% | +194.67% | -1,042.99% | |||||||||
EPS Dicairkan - Operasi Berterusan | aa.aa | aa.aa | 0.25 | 0.34 | 0.06 | 0.18 | -1.84 | |||||||||
EPS Dicairkan - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | +200% | +36% | -82.35% | +200% | -1,122.86% | |||||||||
Jumlah Saham Purata Wajaran Asas | aa.aa | aa.aa | 80.29 | 101.23 | 103.51 | 102.4 | 99.07 | |||||||||
Jumlah Saham Purata Wajaran Dicairkan | aa.aa | aa.aa | 94.86 | 102.98 | 105.62 | 109.42 | 99.07 | |||||||||
Dividen Sesaham | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pertumbuhan Dividen Sesaham | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | 22.43 | 32.4 | 31.49 | 44.57 | -73.5 | |||||||||
Pertumbuhan EBITDA | aa.aa | aa.aa | +342.47% | +44.44% | -2.81% | +41.56% | -264.89% | |||||||||
% Margin EBITDA | aa.aa | aa.aa | 7.04% | 7.35% | 5.04% | 7.23% | -22.81% | |||||||||
EBIT | aa.aa | aa.aa | 15.36 | 21.83 | 15.05 | 28.69 | -89.16 | |||||||||