| Tempoh Berakhir: | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jumlah Hasil | aa.aa | aa.aa | aa.aa | 62.57 | 73.39 | 65.9 | 82.06 | 97.61 | |||||||||
Pertumbuhan Jumlah Hasil | aa.aa | aa.aa | aa.aa | +35.27% | +17.3% | -10.21% | +24.52% | +18.96% | |||||||||
Kos Hasil | aa.aa | aa.aa | aa.aa | 31.55 | 33.93 | 49.04 | 33.23 | 34.48 | |||||||||
Untung Kasar | aa.aa | aa.aa | aa.aa | 31.02 | 39.46 | 16.86 | 48.83 | 63.13 | |||||||||
Pertumbuhan Untung Kasar | aa.aa | aa.aa | aa.aa | +2,894.5% | +27.21% | -57.28% | +189.7% | +29.29% | |||||||||
% Margin Untung Kasar | aa.aa | aa.aa | aa.aa | 49.58% | 53.77% | 25.58% | 59.51% | 64.68% | |||||||||
Perbelanjaan Operasi Lain, Jumlah | aa.aa | aa.aa | aa.aa | 209.78 | 225.13 | 144.3 | 119.18 | 121.37 | |||||||||
| |||||||||||||||||
Pendapatan Operasi | aa.aa | aa.aa | aa.aa | -178.76 | -185.67 | -127.45 | -70.35 | -58.24 | |||||||||
Pertumbuhan Pendapatan Operasi | aa.aa | aa.aa | aa.aa | -76.11% | -3.87% | +31.36% | +44.8% | +17.21% | |||||||||
% Margin EBIT | aa.aa | aa.aa | aa.aa | -285.72% | -253% | -193.39% | -85.73% | -59.66% | |||||||||
Perbelanjaan Faedah Bersih | aa.aa | aa.aa | aa.aa | 1.92 | 3.38 | 7.45 | 3.76 | 4.42 | |||||||||
Pertumbuhan Perbelanjaan Faedah Bersih | aa.aa | aa.aa | aa.aa | +324.53% | +75.96% | +120.28% | -49.54% | +17.61% | |||||||||
Perbelanjaan Faedah, Jumlah | aa.aa | aa.aa | aa.aa | -0.65 | -0 | - | -1.26 | -1.49 | |||||||||
Pendapatan Faedah dan Pelaburan | aa.aa | aa.aa | aa.aa | 2.57 | 3.38 | 7.45 | 5.02 | 5.91 | |||||||||
Perbelanjaan Bukan Operasi Lain, Jumlah | aa.aa | aa.aa | aa.aa | 158.52 | 20.96 | 4.54 | -1.87 | 5.04 | |||||||||
EBT, Tidak Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | -18.32 | -161.34 | -115.45 | -68.46 | -48.78 | |||||||||
Keuntungan (Kerugian) Atas Jualan Aset | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Item Luar Biasa Lain, Jumlah | aa.aa | aa.aa | aa.aa | -13.97 | -5.33 | -9.46 | -2.72 | -27.19 | |||||||||
EBT, Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | -32.29 | -168.68 | -133.62 | -72.52 | -76.95 | |||||||||
EBT, Termasuk Pertumbuhan Item Luar Biasa | aa.aa | aa.aa | aa.aa | +80.16% | -422.43% | +20.79% | +45.72% | -6.11% | |||||||||
EBT, Termasuk Margin Item Luar Biasa | aa.aa | aa.aa | aa.aa | -51.61% | -229.84% | -202.76% | -88.38% | -78.84% | |||||||||
Perbelanjaan Cukai Pendapatan | aa.aa | aa.aa | aa.aa | 0.12 | 0.04 | 0.08 | -0.03 | 0.11 | |||||||||
Pendapatan Bersih kepada Syarikat | aa.aa | aa.aa | aa.aa | -32.41 | -168.72 | -133.7 | -72.49 | -77.06 | |||||||||
Kepentingan Minoriti | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih | aa.aa | aa.aa | aa.aa | -32.41 | -168.72 | -133.7 | -72.49 | -77.06 | |||||||||
Pertumbuhan Pendapatan Bersih | aa.aa | aa.aa | aa.aa | +80.09% | -420.61% | +20.76% | +45.78% | -6.31% | |||||||||
% Margin Pendapatan Bersih | aa.aa | aa.aa | aa.aa | -51.8% | -229.9% | -202.88% | -88.34% | -78.95% | |||||||||
Dividen Keutamaan dan Pelarasan Lain | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih kpd Pemegang Saham Biasa Tidak Termasuk Item Tambahan | aa.aa | aa.aa | aa.aa | -32.41 | -168.72 | -133.7 | -72.49 | -77.06 | |||||||||
EPS Asas - Operasi Berterusan | aa.aa | aa.aa | aa.aa | -0.19 | -0.82 | -0.65 | -0.34 | -0.31 | |||||||||
EPS Asas - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | aa.aa | +99.31% | -340.57% | +20.76% | +47.39% | +8.94% | |||||||||
EPS Dicairkan - Operasi Berterusan | aa.aa | aa.aa | aa.aa | -0.19 | -0.82 | -0.65 | -0.34 | -0.31 | |||||||||
EPS Dicairkan - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | aa.aa | +99.31% | -340.57% | +20.76% | +47.39% | +8.94% | |||||||||
Jumlah Saham Purata Wajaran Asas | aa.aa | aa.aa | aa.aa | 173.81 | 205.39 | 205.39 | 211.68 | 247.12 | |||||||||
Jumlah Saham Purata Wajaran Dicairkan | aa.aa | aa.aa | aa.aa | 173.81 | 205.39 | 205.39 | 211.68 | 247.12 | |||||||||
Dividen Sesaham | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pertumbuhan Dividen Sesaham | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | -177.17 | -183.04 | -124.17 | -66.1 | -54.16 | |||||||||
Pertumbuhan EBITDA | aa.aa | aa.aa | aa.aa | -76.84% | -3.31% | +32.16% | +46.76% | +18.07% | |||||||||
% Margin EBITDA | aa.aa | aa.aa | aa.aa | -283.18% | -249.41% | -188.42% | -80.56% | -55.48% | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | -178.76 | -185.67 | -127.45 | -70.35 | -58.24 | |||||||||