| Tempoh Berakhir: | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jumlah Hasil | aa.aa | aa.aa | aa.aa | 6,421 | 6,018 | 4,885 | 5,629.1 | 6,961.6 | |||||||||
Pertumbuhan Jumlah Hasil | aa.aa | aa.aa | aa.aa | +72.57% | -6.28% | -18.83% | +15.23% | +23.67% | |||||||||
Kos Hasil | aa.aa | aa.aa | aa.aa | 5,616.7 | 5,317.3 | 4,332 | 4,964.9 | 6,110.2 | |||||||||
Untung Kasar | aa.aa | aa.aa | aa.aa | 804.3 | 700.7 | 553 | 664.2 | 851.4 | |||||||||
Pertumbuhan Untung Kasar | aa.aa | aa.aa | aa.aa | +76.85% | -12.88% | -21.08% | +20.11% | +28.18% | |||||||||
% Margin Untung Kasar | aa.aa | aa.aa | aa.aa | 12.53% | 11.64% | 11.32% | 11.8% | 12.23% | |||||||||
Perbelanjaan Operasi Lain, Jumlah | aa.aa | aa.aa | aa.aa | 1,103.6 | 1,216.8 | 830.3 | 741.3 | 878.8 | |||||||||
| |||||||||||||||||
Pendapatan Operasi | aa.aa | aa.aa | aa.aa | -299.3 | -516.1 | -277.3 | -77.1 | -27.4 | |||||||||
Pertumbuhan Pendapatan Operasi | aa.aa | aa.aa | aa.aa | -19.77% | -72.44% | +46.27% | +72.2% | +64.46% | |||||||||
% Margin EBIT | aa.aa | aa.aa | aa.aa | -4.66% | -8.58% | -5.68% | -1.37% | -0.39% | |||||||||
Perbelanjaan Faedah Bersih | aa.aa | aa.aa | aa.aa | -2.3 | -0.8 | -2.3 | 0.4 | -3.5 | |||||||||
Pertumbuhan Perbelanjaan Faedah Bersih | aa.aa | aa.aa | aa.aa | -264.29% | +65.22% | -187.5% | +117.39% | -975% | |||||||||
Perbelanjaan Faedah, Jumlah | aa.aa | aa.aa | aa.aa | -2.4 | -3.6 | -10.8 | -6.4 | -9 | |||||||||
Pendapatan Faedah dan Pelaburan | aa.aa | aa.aa | aa.aa | 0.1 | 2.8 | 8.5 | 6.8 | 5.5 | |||||||||
Perbelanjaan Bukan Operasi Lain, Jumlah | aa.aa | aa.aa | aa.aa | -1.3 | -12.2 | -3.3 | -0.6 | 7.1 | |||||||||
EBT, Tidak Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | -302.9 | -529.1 | -282.9 | -77.3 | -23.8 | |||||||||
Keuntungan (Kerugian) Atas Jualan Aset | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Item Luar Biasa Lain, Jumlah | aa.aa | aa.aa | aa.aa | -165.1 | -8.3 | -2.6 | -63.5 | 0.2 | |||||||||
EBT, Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | -496.6 | -602.4 | -320.5 | -155 | -59.8 | |||||||||
EBT, Termasuk Pertumbuhan Item Luar Biasa | aa.aa | aa.aa | aa.aa | -82.64% | -21.3% | +46.8% | +51.64% | +61.42% | |||||||||
EBT, Termasuk Margin Item Luar Biasa | aa.aa | aa.aa | aa.aa | -7.73% | -10.01% | -6.56% | -2.75% | -0.86% | |||||||||
Perbelanjaan Cukai Pendapatan | aa.aa | aa.aa | aa.aa | -2.5 | -0.9 | -0.4 | -0.5 | -1.1 | |||||||||
Pendapatan Bersih kepada Syarikat | aa.aa | aa.aa | aa.aa | -494.1 | -601.5 | -320.1 | -154.5 | -58.7 | |||||||||
Kepentingan Minoriti | aa.aa | aa.aa | aa.aa | - | - | -1.2 | 0.1 | 0.2 | |||||||||
Pendapatan Bersih | aa.aa | aa.aa | aa.aa | -494.1 | -601.5 | -321.3 | -154.4 | -58.5 | |||||||||
Pertumbuhan Pendapatan Bersih | aa.aa | aa.aa | aa.aa | -82.86% | -21.74% | +46.58% | +51.95% | +62.11% | |||||||||
% Margin Pendapatan Bersih | aa.aa | aa.aa | aa.aa | -7.7% | -10% | -6.58% | -2.74% | -0.84% | |||||||||
Dividen Keutamaan dan Pelarasan Lain | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih kpd Pemegang Saham Biasa Tidak Termasuk Item Tambahan | aa.aa | aa.aa | aa.aa | -494.1 | -601.5 | -321.3 | -154.4 | -58.5 | |||||||||
EPS Asas - Operasi Berterusan | aa.aa | aa.aa | aa.aa | -1.51 | -1.4 | -0.69 | -0.31 | -0.1 | |||||||||
EPS Asas - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | aa.aa | +38.39% | +7.22% | +50.98% | +55.3% | +66.2% | |||||||||
EPS Dicairkan - Operasi Berterusan | aa.aa | aa.aa | aa.aa | -1.51 | -1.4 | -0.69 | -0.31 | -0.1 | |||||||||
EPS Dicairkan - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | aa.aa | +38.39% | +7.22% | +50.98% | +55.3% | +66.2% | |||||||||
Jumlah Saham Purata Wajaran Asas | aa.aa | aa.aa | aa.aa | 326.34 | 428.17 | 466.52 | 501.51 | 562.15 | |||||||||
Jumlah Saham Purata Wajaran Dicairkan | aa.aa | aa.aa | aa.aa | 326.34 | 428.17 | 466.52 | 501.51 | 562.15 | |||||||||
Dividen Sesaham | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pertumbuhan Dividen Sesaham | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | -240.9 | -441.7 | -204.9 | -8.3 | 76 | |||||||||
Pertumbuhan EBITDA | aa.aa | aa.aa | aa.aa | -18.38% | -83.35% | +53.61% | +95.95% | +1,015.66% | |||||||||
% Margin EBITDA | aa.aa | aa.aa | aa.aa | -3.75% | -7.34% | -4.19% | -0.15% | 1.09% | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | -299.3 | -516.1 | -277.3 | -77.1 | -27.4 | |||||||||