| Tempoh Berakhir: | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jumlah Hasil | aa.aa | aa.aa | 167.26 | 238.07 | 276.28 | 299.27 | 343.21 | |||||||||
Pertumbuhan Jumlah Hasil | aa.aa | aa.aa | +63.24% | +42.33% | +16.05% | +8.32% | +14.68% | |||||||||
Kos Hasil | aa.aa | aa.aa | 51.76 | 70.44 | 71.92 | 76.92 | 89.29 | |||||||||
Untung Kasar | aa.aa | aa.aa | 115.5 | 167.63 | 204.36 | 222.35 | 253.93 | |||||||||
Pertumbuhan Untung Kasar | aa.aa | aa.aa | +60.45% | +45.13% | +21.92% | +8.8% | +14.2% | |||||||||
% Margin Untung Kasar | aa.aa | aa.aa | 69.05% | 70.41% | 73.97% | 74.3% | 73.99% | |||||||||
Perbelanjaan Operasi Lain, Jumlah | aa.aa | aa.aa | 189.65 | 264.19 | 298.74 | 329.73 | 349.93 | |||||||||
| ||||||||||||||||
Pendapatan Operasi | aa.aa | aa.aa | -74.15 | -96.56 | -94.38 | -107.38 | -96.01 | |||||||||
Pertumbuhan Pendapatan Operasi | aa.aa | aa.aa | -208.92% | -30.23% | +2.26% | -13.78% | +10.6% | |||||||||
% Margin EBIT | aa.aa | aa.aa | -44.33% | -40.56% | -34.16% | -35.88% | -27.97% | |||||||||
Perbelanjaan Faedah Bersih | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pertumbuhan Perbelanjaan Faedah Bersih | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Perbelanjaan Faedah, Jumlah | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Faedah dan Pelaburan | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Perbelanjaan Bukan Operasi Lain, Jumlah | aa.aa | aa.aa | 0.2 | 3.98 | 13.43 | 14.86 | 10.67 | |||||||||
EBT, Tidak Termasuk Item Luar Biasa | aa.aa | aa.aa | -73.95 | -92.58 | -80.95 | -92.53 | -85.34 | |||||||||
Keuntungan (Kerugian) Atas Jualan Aset | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Item Luar Biasa Lain, Jumlah | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBT, Termasuk Item Luar Biasa | aa.aa | aa.aa | -73.95 | -92.58 | -89.09 | -92.53 | -85.34 | |||||||||
EBT, Termasuk Pertumbuhan Item Luar Biasa | aa.aa | aa.aa | -211.6% | -25.19% | +3.77% | -3.85% | +7.77% | |||||||||
EBT, Termasuk Margin Item Luar Biasa | aa.aa | aa.aa | -44.21% | -38.89% | -32.25% | -30.92% | -24.86% | |||||||||
Perbelanjaan Cukai Pendapatan | aa.aa | aa.aa | 1.03 | 0.8 | 1.27 | 1.79 | 3.21 | |||||||||
Pendapatan Bersih kepada Syarikat | aa.aa | aa.aa | -74.98 | -93.38 | -90.36 | -94.32 | -88.54 | |||||||||
Kepentingan Minoriti | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih | aa.aa | aa.aa | -74.98 | -93.38 | -90.36 | -94.32 | -88.54 | |||||||||
Pertumbuhan Pendapatan Bersih | aa.aa | aa.aa | -205.22% | -24.53% | +3.23% | -4.38% | +6.13% | |||||||||
% Margin Pendapatan Bersih | aa.aa | aa.aa | -44.83% | -39.22% | -32.71% | -31.52% | -25.8% | |||||||||
Dividen Keutamaan dan Pelarasan Lain | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih kpd Pemegang Saham Biasa Tidak Termasuk Item Tambahan | aa.aa | aa.aa | -74.98 | -93.38 | -90.36 | -94.32 | -88.54 | |||||||||
EPS Asas - Operasi Berterusan | aa.aa | aa.aa | -1.46 | -0.84 | -0.77 | -0.76 | -0.67 | |||||||||
EPS Asas - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | -48.92% | +42.61% | +7.78% | +1.49% | +11.87% | |||||||||
EPS Dicairkan - Operasi Berterusan | aa.aa | aa.aa | -1.46 | -0.84 | -0.77 | -0.76 | -0.67 | |||||||||
EPS Dicairkan - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | -48.92% | +42.61% | +7.78% | +1.49% | +11.87% | |||||||||
Jumlah Saham Purata Wajaran Asas | aa.aa | aa.aa | 51.36 | 111.44 | 116.94 | 123.9 | 131.98 | |||||||||
Jumlah Saham Purata Wajaran Dicairkan | aa.aa | aa.aa | 51.36 | 111.44 | 116.94 | 123.9 | 131.98 | |||||||||
Dividen Sesaham | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pertumbuhan Dividen Sesaham | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | -71.06 | -91.9 | -88.76 | -104.51 | -92.56 | |||||||||
Pertumbuhan EBITDA | aa.aa | aa.aa | -218.45% | -29.33% | +3.42% | -17.74% | +11.43% | |||||||||
% Margin EBITDA | aa.aa | aa.aa | -42.48% | -38.6% | -32.13% | -34.92% | -26.97% | |||||||||
EBIT | aa.aa | aa.aa | -74.15 | -96.56 | -94.38 | -107.38 | -96.01 | |||||||||