| Tempoh Berakhir: | 2021 31/08 | 2022 31/08 | 2023 31/08 | 2024 31/08 | 2025 31/08 | 2026 31/08 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jumlah Hasil | aa.aa | 1,978 | 2,775 | 2,766 | 3,585 | 4,577 | |||||||||
Pertumbuhan Jumlah Hasil | aa.aa | +57.11% | +40.29% | -0.32% | +29.61% | +27.67% | |||||||||
Kos Hasil | aa.aa | 796 | 1,049 | 922 | 1,349 | 1,786 | |||||||||
Untung Kasar | aa.aa | 1,182 | 1,726 | 1,844 | 2,236 | 2,791 | |||||||||
Pertumbuhan Untung Kasar | aa.aa | +103.44% | +46.02% | +6.84% | +21.26% | +24.82% | |||||||||
% Margin Untung Kasar | aa.aa | 59.76% | 62.2% | 66.67% | 62.37% | 60.98% | |||||||||
Perbelanjaan Operasi Lain, Jumlah | aa.aa | 1,345 | 1,323 | 1,553 | 1,790 | 2,081 | |||||||||
| |||||||||||||||
Pendapatan Operasi | aa.aa | -163 | 403 | 291 | 446 | 710 | |||||||||
Pertumbuhan Pendapatan Operasi | aa.aa | +38.49% | +347.24% | -27.79% | +53.26% | +59.19% | |||||||||
% Margin EBIT | aa.aa | -8.24% | 14.52% | 10.52% | 12.44% | 15.51% | |||||||||
Perbelanjaan Faedah Bersih | aa.aa | - | - | - | 5 | 20 | |||||||||
Pertumbuhan Perbelanjaan Faedah Bersih | aa.aa | - | - | - | - | +300% | |||||||||
Perbelanjaan Faedah, Jumlah | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Faedah dan Pelaburan | aa.aa | - | - | - | 5 | 20 | |||||||||
Perbelanjaan Bukan Operasi Lain, Jumlah | aa.aa | -18 | -23 | -6 | 0 | 5 | |||||||||
EBT, Tidak Termasuk Item Luar Biasa | aa.aa | -181 | 380 | 285 | 451 | 735 | |||||||||
Keuntungan (Kerugian) Atas Jualan Aset | aa.aa | -14 | - | - | - | - | |||||||||
Item Luar Biasa Lain, Jumlah | aa.aa | 1 | - | - | - | 24 | |||||||||
EBT, Termasuk Item Luar Biasa | aa.aa | -194 | 380 | 285 | 451 | 759 | |||||||||
EBT, Termasuk Pertumbuhan Item Luar Biasa | aa.aa | +44.25% | +295.88% | -25% | +58.25% | +68.29% | |||||||||
EBT, Termasuk Margin Item Luar Biasa | aa.aa | -9.81% | 13.69% | 10.3% | 12.58% | 16.58% | |||||||||
Perbelanjaan Cukai Pendapatan | aa.aa | 2 | -41 | 67 | 3 | -306 | |||||||||
Pendapatan Bersih kepada Syarikat | aa.aa | -196 | 421 | 218 | 448 | 1,065 | |||||||||
Kepentingan Minoriti | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih | aa.aa | -196 | 421 | 218 | 448 | 1,065 | |||||||||
Pertumbuhan Pendapatan Bersih | aa.aa | +44% | +314.8% | -48.22% | +105.5% | +137.72% | |||||||||
% Margin Pendapatan Bersih | aa.aa | -9.91% | 15.17% | 7.88% | 12.5% | 23.27% | |||||||||
Dividen Keutamaan dan Pelarasan Lain | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih kpd Pemegang Saham Biasa Tidak Termasuk Item Tambahan | aa.aa | -196 | 421 | 218 | 448 | 1,065 | |||||||||
EPS Asas - Operasi Berterusan | aa.aa | -41.1 | 53.34 | 24.22 | 47.14 | 107.14 | |||||||||
EPS Asas - Pertumbuhan Operasi Berterusan | aa.aa | +37.21% | +229.76% | -54.59% | +94.63% | +127.26% | |||||||||
EPS Dicairkan - Operasi Berterusan | aa.aa | -41.1 | 43.43 | 21.04 | 43.2 | 102.21 | |||||||||
EPS Dicairkan - Pertumbuhan Operasi Berterusan | aa.aa | +37.21% | +205.66% | -51.55% | +105.32% | +136.6% | |||||||||
Jumlah Saham Purata Wajaran Asas | aa.aa | 4.77 | 7.89 | 9 | 9.5 | 9.94 | |||||||||
Jumlah Saham Purata Wajaran Dicairkan | aa.aa | 4.77 | 9.69 | 10.36 | 10.37 | 10.42 | |||||||||
Dividen Sesaham | aa.aa | - | - | - | - | - | |||||||||
Pertumbuhan Dividen Sesaham | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | - | - | 296 | 458 | 726 | |||||||||
Pertumbuhan EBITDA | aa.aa | - | - | - | +54.73% | +58.52% | |||||||||
% Margin EBITDA | aa.aa | - | - | 10.7% | 12.78% | 15.86% | |||||||||
EBIT | aa.aa | -163 | 403 | 291 | 446 | 710 | |||||||||