| Tempoh Berakhir: | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jumlah Hasil | aa.aa | aa.aa | aa.aa | 575.86 | 433.28 | 305.84 | 372.29 | 474.65 | |||||||||
Pertumbuhan Jumlah Hasil | aa.aa | aa.aa | aa.aa | +128.76% | -24.76% | -29.41% | +21.73% | +27.49% | |||||||||
Kos Hasil | aa.aa | aa.aa | aa.aa | 346.04 | 329.99 | 361.64 | 404.9 | 428.82 | |||||||||
Untung Kasar | aa.aa | aa.aa | aa.aa | 229.82 | 103.28 | -55.8 | -32.61 | 45.83 | |||||||||
Pertumbuhan Untung Kasar | aa.aa | aa.aa | aa.aa | +271.66% | -55.06% | -154.03% | +41.56% | +240.54% | |||||||||
% Margin Untung Kasar | aa.aa | aa.aa | aa.aa | 39.91% | 23.84% | -18.25% | -8.76% | 9.66% | |||||||||
Perbelanjaan Operasi Lain, Jumlah | aa.aa | aa.aa | aa.aa | 91.2 | 98.93 | 144.24 | 149.23 | 159.12 | |||||||||
| |||||||||||||||||
Pendapatan Operasi | aa.aa | aa.aa | aa.aa | 138.61 | 4.35 | -200.04 | -181.84 | -113.29 | |||||||||
Pertumbuhan Pendapatan Operasi | aa.aa | aa.aa | aa.aa | +705.88% | -96.86% | -4,697.31% | +9.1% | +37.7% | |||||||||
% Margin EBIT | aa.aa | aa.aa | aa.aa | 24.07% | 1% | -65.41% | -48.84% | -23.87% | |||||||||
Perbelanjaan Faedah Bersih | aa.aa | aa.aa | aa.aa | 2.45 | 3.19 | 19.86 | 14.93 | 12.16 | |||||||||
Pertumbuhan Perbelanjaan Faedah Bersih | aa.aa | aa.aa | aa.aa | +255.94% | +30.57% | +521.88% | -24.83% | -18.56% | |||||||||
Perbelanjaan Faedah, Jumlah | aa.aa | aa.aa | aa.aa | -0.1 | -3.88 | -0.18 | -0.11 | -0.64 | |||||||||
Pendapatan Faedah dan Pelaburan | aa.aa | aa.aa | aa.aa | 2.55 | 7.07 | 20.04 | 15.04 | 12.8 | |||||||||
Perbelanjaan Bukan Operasi Lain, Jumlah | aa.aa | aa.aa | aa.aa | -0.89 | 5.43 | -0.11 | -0.13 | -1.96 | |||||||||
EBT, Tidak Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | 140.17 | 12.97 | -180.29 | -167.04 | -103.09 | |||||||||
Keuntungan (Kerugian) Atas Jualan Aset | aa.aa | aa.aa | aa.aa | -0.15 | - | -0 | -0.06 | -0 | |||||||||
Item Luar Biasa Lain, Jumlah | aa.aa | aa.aa | aa.aa | 12.96 | 6.43 | 8.48 | 5.3 | 2.96 | |||||||||
EBT, Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | 153.61 | 19.97 | -170.46 | -161.1 | -99.42 | |||||||||
EBT, Termasuk Pertumbuhan Item Luar Biasa | aa.aa | aa.aa | aa.aa | +572.37% | -87% | -953.6% | +5.49% | +38.28% | |||||||||
EBT, Termasuk Margin Item Luar Biasa | aa.aa | aa.aa | aa.aa | 26.67% | 4.61% | -55.73% | -43.27% | -20.95% | |||||||||
Perbelanjaan Cukai Pendapatan | aa.aa | aa.aa | aa.aa | 6.05 | -1.24 | 2.18 | -0.1 | 0.07 | |||||||||
Pendapatan Bersih kepada Syarikat | aa.aa | aa.aa | aa.aa | 147.56 | 21.21 | -172.64 | -161 | -99.49 | |||||||||
Kepentingan Minoriti | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih | aa.aa | aa.aa | aa.aa | 147.56 | 21.21 | -172.64 | -161 | -99.49 | |||||||||
Pertumbuhan Pendapatan Bersih | aa.aa | aa.aa | aa.aa | +616.41% | -85.63% | -914.12% | +6.74% | +38.2% | |||||||||
% Margin Pendapatan Bersih | aa.aa | aa.aa | aa.aa | 25.62% | 4.89% | -56.45% | -43.25% | -20.96% | |||||||||
Dividen Keutamaan dan Pelarasan Lain | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih kpd Pemegang Saham Biasa Tidak Termasuk Item Tambahan | aa.aa | aa.aa | aa.aa | 147.56 | 21.21 | -172.64 | -161 | -99.49 | |||||||||
EPS Asas - Operasi Berterusan | aa.aa | aa.aa | aa.aa | 1.87 | 0.24 | -1.61 | -1.5 | -0.93 | |||||||||
EPS Asas - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | aa.aa | +527.03% | -87.24% | -774.09% | +6.7% | +37.95% | |||||||||
EPS Dicairkan - Operasi Berterusan | aa.aa | aa.aa | aa.aa | 1.87 | 0.24 | -1.61 | -1.5 | -0.93 | |||||||||
EPS Dicairkan - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | aa.aa | +527.03% | -87.24% | -774.09% | +6.7% | +37.95% | |||||||||
Jumlah Saham Purata Wajaran Asas | aa.aa | aa.aa | aa.aa | 78.94 | 88.91 | 107.38 | 107.33 | 106.89 | |||||||||
Jumlah Saham Purata Wajaran Dicairkan | aa.aa | aa.aa | aa.aa | 78.94 | 88.91 | 107.38 | 107.33 | 106.89 | |||||||||
Dividen Sesaham | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pertumbuhan Dividen Sesaham | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | 144.61 | 15.65 | -185.35 | -167.4 | -101.18 | |||||||||
Pertumbuhan EBITDA | aa.aa | aa.aa | aa.aa | +622.92% | -89.18% | -1,284.51% | +9.68% | +39.56% | |||||||||
% Margin EBITDA | aa.aa | aa.aa | aa.aa | 25.11% | 3.61% | -60.6% | -44.97% | -21.32% | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | 138.61 | 4.35 | -200.04 | -181.84 | -113.29 | |||||||||