| Tempoh Berakhir: | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jumlah Hasil | aa.aa | 1.79 | 4.6 | 9.47 | 9.74 | 13.54 | |||||||||
Pertumbuhan Jumlah Hasil | aa.aa | +100.38% | +157.41% | +105.59% | +2.89% | +39.07% | |||||||||
Kos Hasil | aa.aa | 2.47 | 5.08 | 10.08 | 10.6 | 13.75 | |||||||||
Untung Kasar | aa.aa | -0.68 | -0.48 | -0.61 | -0.86 | -0.2 | |||||||||
Pertumbuhan Untung Kasar | aa.aa | +35.45% | +29.36% | -28.26% | -40.02% | +76.5% | |||||||||
% Margin Untung Kasar | aa.aa | -37.89% | -10.4% | -6.49% | -8.83% | -1.49% | |||||||||
Perbelanjaan Operasi Lain, Jumlah | aa.aa | 1.08 | 1.7 | 3.3 | 3.69 | 4.44 | |||||||||
| |||||||||||||||
Pendapatan Operasi | aa.aa | -1.76 | -2.18 | -3.91 | -4.55 | -4.65 | |||||||||
Pertumbuhan Pendapatan Operasi | aa.aa | +3.16% | -24.29% | -79.23% | -16.23% | -2.2% | |||||||||
% Margin EBIT | aa.aa | -98.17% | -47.4% | -41.32% | -46.68% | -34.3% | |||||||||
Perbelanjaan Faedah Bersih | aa.aa | - | -0.09 | -0.26 | -0.08 | -0.21 | |||||||||
Pertumbuhan Perbelanjaan Faedah Bersih | aa.aa | - | - | -196.59% | +69.23% | -166.94% | |||||||||
Perbelanjaan Faedah, Jumlah | aa.aa | - | -0.09 | -0.26 | -0.21 | -0.23 | |||||||||
Pendapatan Faedah dan Pelaburan | aa.aa | - | - | - | 0.14 | 0.02 | |||||||||
Perbelanjaan Bukan Operasi Lain, Jumlah | aa.aa | -0 | - | 0.06 | 0.36 | 0.47 | |||||||||
EBT, Tidak Termasuk Item Luar Biasa | aa.aa | -1.76 | -2.27 | -4.11 | -4.26 | -4.39 | |||||||||
Keuntungan (Kerugian) Atas Jualan Aset | aa.aa | - | - | - | - | - | |||||||||
Item Luar Biasa Lain, Jumlah | aa.aa | - | - | - | - | - | |||||||||
EBT, Termasuk Item Luar Biasa | aa.aa | -1.76 | -2.27 | -4.11 | -4.26 | -4.39 | |||||||||
EBT, Termasuk Pertumbuhan Item Luar Biasa | aa.aa | +3.16% | -29.22% | -81.14% | -3.68% | -2.93% | |||||||||
EBT, Termasuk Margin Item Luar Biasa | aa.aa | -98.17% | -49.28% | -43.42% | -43.76% | -32.38% | |||||||||
Perbelanjaan Cukai Pendapatan | aa.aa | -0.54 | -0.68 | -1.42 | -0.97 | -1.03 | |||||||||
Pendapatan Bersih kepada Syarikat | aa.aa | -1.22 | -1.59 | -2.69 | -3.29 | -3.36 | |||||||||
Kepentingan Minoriti | aa.aa | - | 0 | -0.05 | -0.07 | -0.27 | |||||||||
Pendapatan Bersih | aa.aa | -1.22 | -1.59 | -2.74 | -3.36 | -3.63 | |||||||||
Pertumbuhan Pendapatan Bersih | aa.aa | +10.18% | -30.17% | -72.94% | -22.47% | -7.92% | |||||||||
% Margin Pendapatan Bersih | aa.aa | -68.16% | -34.47% | -29% | -34.51% | -26.78% | |||||||||
Dividen Keutamaan dan Pelarasan Lain | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih kpd Pemegang Saham Biasa Tidak Termasuk Item Tambahan | aa.aa | -1.22 | -1.59 | -2.74 | -3.36 | -3.63 | |||||||||
EPS Asas - Operasi Berterusan | aa.aa | - | -0.18 | -0.31 | -0.27 | -0.29 | |||||||||
EPS Asas - Pertumbuhan Operasi Berterusan | aa.aa | - | - | -72.94% | +15.29% | -7.92% | |||||||||
EPS Dicairkan - Operasi Berterusan | aa.aa | - | -0.18 | -0.31 | -0.27 | -0.29 | |||||||||
EPS Dicairkan - Pertumbuhan Operasi Berterusan | aa.aa | - | - | -72.94% | +15.29% | -7.92% | |||||||||
Jumlah Saham Purata Wajaran Asas | aa.aa | - | 8.75 | 8.75 | 12.65 | 12.65 | |||||||||
Jumlah Saham Purata Wajaran Dicairkan | aa.aa | - | 8.75 | 8.75 | 12.65 | 12.65 | |||||||||
Dividen Sesaham | aa.aa | - | - | - | - | - | |||||||||
Pertumbuhan Dividen Sesaham | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | -0.79 | -0.74 | -1.28 | -1.53 | -1.26 | |||||||||
Pertumbuhan EBITDA | aa.aa | +30.71% | +6.2% | -72.92% | -18.97% | +17.39% | |||||||||
% Margin EBITDA | aa.aa | -44.2% | -16.11% | -13.55% | -15.66% | -9.3% | |||||||||
EBIT | aa.aa | -1.76 | -2.18 | -3.91 | -4.55 | -4.65 | |||||||||