Tempoh Berakhir: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jumlah Hasil | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,006.68 | 12,530.02 | 18,976.66 | 21,802.74 | 14,631.16 | |||||||||
Pertumbuhan Jumlah Hasil | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.14% | +4.36% | +51.45% | +14.89% | -32.89% | |||||||||
Kos Hasil | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,001.74 | 10,751.92 | 14,179.53 | 16,583.19 | 12,913.42 | |||||||||
Untung Kasar | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,004.94 | 1,778.1 | 4,797.14 | 5,219.55 | 1,717.74 | |||||||||
Pertumbuhan Untung Kasar | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -23.83% | -11.31% | +169.79% | +8.81% | -67.09% | |||||||||
% Margin Untung Kasar | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.7% | 14.19% | 25.28% | 23.94% | 11.74% | |||||||||
Perbelanjaan Operasi Lain, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,349.22 | 1,067.28 | 1,550.39 | 1,858.41 | 1,519.45 | |||||||||
| |||||||||||||||||||
Pendapatan Operasi | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 655.72 | 710.82 | 3,246.75 | 3,361.13 | 198.3 | |||||||||
Pertumbuhan Pendapatan Operasi | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -54.94% | +8.4% | +356.76% | +3.52% | -94.1% | |||||||||
% Margin EBIT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.46% | 5.67% | 17.11% | 15.42% | 1.36% | |||||||||
Perbelanjaan Faedah Bersih | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -44.95 | -8.28 | 24.12 | 55.78 | 37.1 | |||||||||
Pertumbuhan Perbelanjaan Faedah Bersih | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.62% | +81.58% | +391.41% | +131.25% | -33.49% | |||||||||
Perbelanjaan Faedah, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -80.54 | -62.01 | -72.31 | -57.51 | -59.65 | |||||||||
Pendapatan Faedah dan Pelaburan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.59 | 53.73 | 96.43 | 113.29 | 96.75 | |||||||||
Perbelanjaan Bukan Operasi Lain, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.3 | -39.28 | -90.81 | 54.39 | -0.99 | |||||||||
EBT, Tidak Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 602.47 | 663.27 | 3,180.06 | 3,471.31 | 234.4 | |||||||||
Keuntungan (Kerugian) Atas Jualan Aset | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.38 | -46.1 | -30.83 | -12.3 | -16.86 | |||||||||
Item Luar Biasa Lain, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 85.72 | 95.87 | 21 | 31 | 116.3 | |||||||||
EBT, Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 641.74 | 771 | 3,143.22 | 3,472.94 | 309.16 | |||||||||
EBT, Termasuk Pertumbuhan Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -53.7% | +20.14% | +307.68% | +10.49% | -91.1% | |||||||||
EBT, Termasuk Margin Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.34% | 6.15% | 16.56% | 15.93% | 2.11% | |||||||||
Perbelanjaan Cukai Pendapatan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 117.71 | 125.07 | 430.7 | 448.68 | 134.46 | |||||||||
Pendapatan Bersih kepada Syarikat | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 524.03 | 645.93 | 2,712.52 | 3,024.26 | 174.69 | |||||||||
Kepentingan Minoriti | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -63.01 | -61.95 | -58.03 | -69.68 | -34.47 | |||||||||
Pendapatan Bersih | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 461.02 | 583.97 | 2,654.49 | 2,954.58 | 140.22 | |||||||||
Pertumbuhan Pendapatan Bersih | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -62.62% | +26.67% | +354.56% | +11.31% | -95.25% | |||||||||
% Margin Pendapatan Bersih | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.84% | 4.66% | 13.99% | 13.55% | 0.96% | |||||||||
Dividen Keutamaan dan Pelarasan Lain | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih kpd Pemegang Saham Biasa Tidak Termasuk Item Tambahan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 461.02 | 583.97 | 2,654.49 | 2,954.58 | 140.22 | |||||||||
EPS Asas - Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.42 | 0.53 | 2.33 | 2.58 | 0.12 | |||||||||
EPS Asas - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -67.31% | +26.93% | +335.97% | +10.87% | -95.32% | |||||||||
EPS Dicairkan - Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.42 | 0.53 | 2.33 | 2.58 | 0.12 | |||||||||
EPS Dicairkan - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -67.06% | +26.7% | +336.79% | +10.87% | -95.32% | |||||||||
Jumlah Saham Purata Wajaran Asas | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,096.87 | 1,094.61 | 1,141.27 | 1,145.76 | 1,162.68 | |||||||||
Jumlah Saham Purata Wajaran Dicairkan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,096.87 | 1,096.66 | 1,141.27 | 1,145.76 | 1,162.68 | |||||||||
Dividen Sesaham | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.14 | 0.18 | 0.36 | 0.75 | 0.1 | |||||||||
Pertumbuhan Dividen Sesaham | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -62.26% | +24.98% | +99.94% | +110.03% | -86.67% | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,085.31 | 1,154.52 | 3,806.31 | 3,949.61 | 820.85 | |||||||||
Pertumbuhan EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.89% | +6.38% | +229.69% | +3.76% | -79.22% | |||||||||
% Margin EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.04% | 9.21% | 20.06% | 18.12% | 5.61% | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | aa.aa |