| Tempoh Berakhir: | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jumlah Hasil | aa.aa | aa.aa | aa.aa | aa.aa | 37.65 | 50.59 | 54.16 | 90.07 | 126.45 | |||||||||
Pertumbuhan Jumlah Hasil | aa.aa | aa.aa | aa.aa | aa.aa | +22.21% | +34.35% | +7.05% | +66.32% | +40.39% | |||||||||
Kos Hasil | aa.aa | aa.aa | aa.aa | aa.aa | 28.93 | 11.04 | 10.73 | 19.09 | 31.04 | |||||||||
Untung Kasar | aa.aa | aa.aa | aa.aa | aa.aa | 8.72 | 39.54 | 43.42 | 70.98 | 95.41 | |||||||||
Pertumbuhan Untung Kasar | aa.aa | aa.aa | aa.aa | aa.aa | -16.35% | +353.49% | +9.81% | +63.47% | +34.41% | |||||||||
% Margin Untung Kasar | aa.aa | aa.aa | aa.aa | aa.aa | 23.16% | 78.17% | 80.18% | 78.81% | 75.45% | |||||||||
Perbelanjaan Operasi Lain, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | 10.64 | 39.8 | 37.96 | 55.44 | 74.9 | |||||||||
| ||||||||||||||||||
Pendapatan Operasi | aa.aa | aa.aa | aa.aa | aa.aa | -1.92 | -0.26 | 5.46 | 15.54 | 20.51 | |||||||||
Pertumbuhan Pendapatan Operasi | aa.aa | aa.aa | aa.aa | aa.aa | -140.7% | +86.44% | +2,201.54% | +184.48% | +31.97% | |||||||||
% Margin EBIT | aa.aa | aa.aa | aa.aa | aa.aa | -5.09% | -0.51% | 10.09% | 17.26% | 16.22% | |||||||||
Perbelanjaan Faedah Bersih | aa.aa | aa.aa | aa.aa | aa.aa | -0.36 | -0.4 | -0.48 | -0.39 | -1.64 | |||||||||
Pertumbuhan Perbelanjaan Faedah Bersih | aa.aa | aa.aa | aa.aa | aa.aa | -89.53% | -9.39% | -21.46% | +19.13% | -320.57% | |||||||||
Perbelanjaan Faedah, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | -0.37 | -0.4 | -0.48 | -0.39 | -1.64 | |||||||||
Pendapatan Faedah dan Pelaburan | aa.aa | aa.aa | aa.aa | aa.aa | 0.01 | - | - | - | - | |||||||||
Perbelanjaan Bukan Operasi Lain, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | - | - | 0.15 | 0.31 | 0.14 | |||||||||
EBT, Tidak Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | -2.28 | -0.66 | 5.13 | 15.46 | 19.01 | |||||||||
Keuntungan (Kerugian) Atas Jualan Aset | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Item Luar Biasa Lain, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | - | -16.21 | -1.98 | -6.39 | - | |||||||||
EBT, Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | -2.28 | -16.86 | 3.15 | 9.07 | 19.01 | |||||||||
EBT, Termasuk Pertumbuhan Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | -150.18% | -639.89% | +118.66% | +188.24% | +109.67% | |||||||||
EBT, Termasuk Margin Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | -6.05% | -33.33% | 5.81% | 10.07% | 15.04% | |||||||||
Perbelanjaan Cukai Pendapatan | aa.aa | aa.aa | aa.aa | aa.aa | -1.36 | -4.38 | 0.91 | 1.6 | 6.47 | |||||||||
Pendapatan Bersih kepada Syarikat | aa.aa | aa.aa | aa.aa | aa.aa | -0.92 | -12.48 | 2.24 | 7.47 | 12.54 | |||||||||
Kepentingan Minoriti | aa.aa | aa.aa | aa.aa | aa.aa | - | 0.01 | 0.35 | -0.36 | - | |||||||||
Pendapatan Bersih | aa.aa | aa.aa | aa.aa | aa.aa | -0.92 | -12.47 | 2.6 | 7.11 | 12.54 | |||||||||
Pertumbuhan Pendapatan Bersih | aa.aa | aa.aa | aa.aa | aa.aa | -125.4% | -1,255.87% | +120.8% | +173.95% | +76.38% | |||||||||
% Margin Pendapatan Bersih | aa.aa | aa.aa | aa.aa | aa.aa | -2.44% | -24.66% | 4.79% | 7.89% | 9.92% | |||||||||
Dividen Keutamaan dan Pelarasan Lain | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih kpd Pemegang Saham Biasa Tidak Termasuk Item Tambahan | aa.aa | aa.aa | aa.aa | aa.aa | -0.92 | -12.47 | 2.6 | 7.11 | 12.54 | |||||||||
EPS Asas - Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | -0.03 | -0.45 | 0.1 | 0.28 | 0.47 | |||||||||
EPS Asas - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | -100.23% | -1,255.88% | +121.11% | +193.44% | +67.86% | |||||||||
EPS Dicairkan - Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | -0.03 | -0.45 | 0.1 | 0.28 | 0.47 | |||||||||
EPS Dicairkan - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | -100.23% | -1,255.88% | +121.11% | +193.44% | +67.86% | |||||||||
Jumlah Saham Purata Wajaran Asas | aa.aa | aa.aa | aa.aa | aa.aa | 27.6 | 27.6 | 27.2 | 25.39 | 26.68 | |||||||||
Jumlah Saham Purata Wajaran Dicairkan | aa.aa | aa.aa | aa.aa | aa.aa | 27.6 | 27.6 | 27.2 | 25.39 | 26.68 | |||||||||
Dividen Sesaham | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pertumbuhan Dividen Sesaham | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | 1.8 | 7.74 | 10.94 | 24.67 | 29.64 | |||||||||
Pertumbuhan EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | -67.3% | +330.94% | +41.24% | +125.55% | +20.15% | |||||||||
% Margin EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | 4.77% | 15.31% | 20.2% | 27.39% | 23.44% | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | aa.aa | -1.92 | -0.26 | 5.46 | 15.54 | 20.51 | |||||||||