| Tempoh Berakhir: | 2021 31/03 | 2022 31/03 | 2023 31/03 | 2024 31/03 | 2025 31/03 | 2026 31/03 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jumlah Hasil | aa.aa | 383.38 | 489.61 | 851.54 | 1,222.05 | 1,455.74 | |||||||||
Pertumbuhan Jumlah Hasil | aa.aa | +87.67% | +27.71% | +73.92% | +43.51% | +19.12% | |||||||||
Kos Hasil | aa.aa | 279.77 | 303.62 | 453.73 | 683.9 | 845.35 | |||||||||
Untung Kasar | aa.aa | 103.61 | 185.99 | 397.81 | 538.16 | 610.39 | |||||||||
Pertumbuhan Untung Kasar | aa.aa | +74.18% | +79.51% | +113.88% | +35.28% | +13.42% | |||||||||
% Margin Untung Kasar | aa.aa | 27.03% | 37.99% | 46.72% | 44.04% | 41.93% | |||||||||
Perbelanjaan Operasi Lain, Jumlah | aa.aa | 73.51 | 92.22 | 190.09 | 315.84 | 346.2 | |||||||||
| |||||||||||||||
Pendapatan Operasi | aa.aa | 30.1 | 93.77 | 207.71 | 222.31 | 264.2 | |||||||||
Pertumbuhan Pendapatan Operasi | aa.aa | +152.04% | +211.51% | +121.51% | +7.03% | +18.84% | |||||||||
% Margin EBIT | aa.aa | 7.85% | 19.15% | 24.39% | 18.19% | 18.15% | |||||||||
Perbelanjaan Faedah Bersih | aa.aa | -12.98 | -22.26 | -30.12 | -53.09 | -78.96 | |||||||||
Pertumbuhan Perbelanjaan Faedah Bersih | aa.aa | -105.41% | -71.54% | -35.3% | -76.25% | -48.73% | |||||||||
Perbelanjaan Faedah, Jumlah | aa.aa | -13.3 | -23.24 | -31.64 | -57.02 | -82.82 | |||||||||
Pendapatan Faedah dan Pelaburan | aa.aa | 0.32 | 0.98 | 1.52 | 3.93 | 3.86 | |||||||||
Perbelanjaan Bukan Operasi Lain, Jumlah | aa.aa | 0.49 | 0.51 | -3.61 | 0.39 | -2.2 | |||||||||
EBT, Tidak Termasuk Item Luar Biasa | aa.aa | 17.61 | 72.02 | 173.98 | 169.61 | 183.04 | |||||||||
Keuntungan (Kerugian) Atas Jualan Aset | aa.aa | - | - | - | - | - | |||||||||
Item Luar Biasa Lain, Jumlah | aa.aa | - | - | - | - | - | |||||||||
EBT, Termasuk Item Luar Biasa | aa.aa | 17.61 | 72.02 | 173.98 | 169.61 | 178.55 | |||||||||
EBT, Termasuk Pertumbuhan Item Luar Biasa | aa.aa | +200.43% | +308.85% | +141.58% | -2.51% | +5.27% | |||||||||
EBT, Termasuk Margin Item Luar Biasa | aa.aa | 4.59% | 14.71% | 20.43% | 13.88% | 12.26% | |||||||||
Perbelanjaan Cukai Pendapatan | aa.aa | 6.07 | 21.64 | 46.05 | 48.6 | 46.78 | |||||||||
Pendapatan Bersih kepada Syarikat | aa.aa | 11.54 | 50.37 | 127.92 | 121.01 | 131.77 | |||||||||
Kepentingan Minoriti | aa.aa | - | - | - | -10.44 | -4.25 | |||||||||
Pendapatan Bersih | aa.aa | 11.54 | 50.37 | 127.92 | 110.58 | 127.51 | |||||||||
Pertumbuhan Pendapatan Bersih | aa.aa | +186.14% | +336.49% | +153.96% | -13.56% | +15.32% | |||||||||
% Margin Pendapatan Bersih | aa.aa | 3.01% | 10.29% | 15.02% | 9.05% | 8.76% | |||||||||
Dividen Keutamaan dan Pelarasan Lain | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih kpd Pemegang Saham Biasa Tidak Termasuk Item Tambahan | aa.aa | 11.54 | 50.37 | 127.92 | 110.58 | 127.51 | |||||||||
EPS Asas - Operasi Berterusan | aa.aa | 0.68 | 2.96 | 7.2 | 4.78 | 5.35 | |||||||||
EPS Asas - Pertumbuhan Operasi Berterusan | aa.aa | +186.14% | +336.49% | +142.94% | -33.59% | +11.96% | |||||||||
EPS Dicairkan - Operasi Berterusan | aa.aa | 0.68 | 2.96 | 7.2 | 4.78 | 5.35 | |||||||||
EPS Dicairkan - Pertumbuhan Operasi Berterusan | aa.aa | +186.14% | +336.05% | +143.19% | -33.6% | +11.97% | |||||||||
Jumlah Saham Purata Wajaran Asas | aa.aa | 17 | 17 | 17.77 | 23.13 | 23.82 | |||||||||
Jumlah Saham Purata Wajaran Dicairkan | aa.aa | 17 | 17 | 23.13 | 23.13 | 23.97 | |||||||||
Dividen Sesaham | aa.aa | - | - | - | - | - | |||||||||
Pertumbuhan Dividen Sesaham | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | 49.75 | 122.16 | 236.46 | 296.71 | 353.33 | |||||||||
Pertumbuhan EBITDA | aa.aa | +90.05% | +145.56% | +93.56% | +25.48% | +19.08% | |||||||||
% Margin EBITDA | aa.aa | 12.98% | 24.95% | 27.77% | 24.28% | 24.27% | |||||||||
EBIT | aa.aa | 30.1 | 93.77 | 207.71 | 222.31 | 264.2 | |||||||||