| Tempoh Berakhir: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Pendapatan Faedah, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49,330.66 | 63,731.51 | 93,411.64 | 106,304.14 | 109,078.1 | |
Pendapatan Faedah, Jumlah Pertumbuhan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.69% | +29.19% | +46.57% | +13.8% | +2.61% | |
Perbelanjaan Faedah, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,327.75 | 25,967.87 | 61,448.54 | 76,130.61 | 74,547.53 | |
Perbelanjaan Faedah, Jumlah Pertumbuhan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.85% | +94.84% | +136.63% | +23.89% | -2.08% | |
Pendapatan Faedah Bersih | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36,002.9 | 37,763.64 | 31,963.09 | 30,173.54 | 34,530.57 | |
Pertumbuhan Pendapatan Faedah Bersih | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.17% | +4.89% | -15.36% | -5.6% | +14.44% | |
Peruntukan bagi Kerugian Pinjaman | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,376.76 | 1,214.75 | 7,502.23 | 5,750.25 | 4,637.62 | |
Peruntukan bagi Pertumbuhan Kerugian Pinjaman | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -66.53% | -48.89% | +517.59% | -23.35% | -19.35% | |
Pendapatan Faedah Bersih Selepas Peruntukan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33,626.15 | 36,548.89 | 24,460.87 | 24,423.28 | 29,892.95 | |
Faedah Bersih Termasuk Pertumbuhan Peruntukan Kerugian Pinjaman | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +20.98% | +8.69% | -33.07% | -0.15% | +22.4% | |
Pendapatan Bukan Faedah, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,409.79 | 15,418.51 | 29,413.95 | 35,637.32 | 39,857.05 | |
Perbelanjaan Bukan Faedah, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27,607.41 | 27,581.06 | 31,800.15 | 35,094.18 | 43,447.76 | |
EBT, Tidak Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24,428.52 | 24,386.34 | 22,074.66 | 24,966.43 | 26,302.24 | |
EBT, Tidak Termasuk Pertumbuhan Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +23.24% | -0.17% | -9.48% | +13.1% | +5.35% | |
EBT Tak Termasuk % Margin Item Tidak Berulang | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46.95 | 46.93 | 40.97 | 41.57 | 37.71 | |
Perbelanjaan Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | -12.83 | 0 | |
EBT, Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24,428.52 | 24,386.34 | 22,074.66 | 24,979.26 | 26,302.24 | |
EBT, Termasuk Pertumbuhan Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +23.24% | -0.17% | -9.48% | +13.16% | +5.3% | |
Margin EBT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46.95 | 46.93 | 40.97 | 41.59 | 37.71 | |
Perbelanjaan Cukai Pendapatan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,216.79 | 3,569.05 | 4,196.45 | 5,170 | 4,854.39 | |
Pendapatan Bersih kepada Syarikat | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21,211.73 | 20,817.29 | 17,878.22 | 19,809.26 | 21,447.86 | |
Kepentingan Minoriti | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -677.85 | -568.31 | -614.52 | -589.32 | -153.08 | |
Pendapatan Bersih | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,533.88 | 20,248.99 | 17,263.69 | 19,219.94 | 21,294.77 | |
Pertumbuhan Pendapatan Bersih | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +23.82% | -1.39% | -14.74% | +11.33% | +10.8% | |
% Margin Pendapatan Bersih | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.46% | 38.96% | 32.04% | 32% | 30.53% | |
Dividen Keutamaan dan Pelarasan Lain | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Pendapatan Bersih kpd Pemegang Saham Biasa Tidak Termasuk Item Tambahan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,533.88 | 20,248.99 | 17,263.69 | 19,219.94 | 21,294.77 | |
EPS Asas - Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.28 | 1.26 | 1.07 | 1.2 | 1.32 | |
EPS Asas - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +23.82% | -1.39% | -14.74% | +11.33% | +10.8% | |
EPS Dicairkan - Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.28 | 1.26 | 1.07 | 1.2 | 1.32 | |
EPS Dicairkan - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +23.82% | -1.39% | -15.04% | +11.73% | +10.8% | |
Jumlah Saham Purata Wajaran Asas | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,072.96 | 16,072.96 | 16,072.96 | 16,072.96 | 16,072.96 | |
Jumlah Saham Purata Wajaran Dicairkan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,073.17 | 16,073.12 | 16,073.09 | 16,073.12 | 16,073.15 | |
Dividen Sesaham | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.85 | 0.44 | 0.59 | 0.68 | 0.78 | |
Pertumbuhan Dividen Sesaham | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +19.99% | -48.5% | +36.51% | +14.79% | +14.29% | |