| Tempoh Berakhir: | 2020 31/03 | 2021 31/03 | 2022 31/03 | 2023 31/03 | 2024 31/03 | 2025 31/03 | 2026 31/03 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jumlah Hasil | aa.aa | aa.aa | 326.88 | 523.4 | 565.72 | 671.5 | 903.8 | |||||||||
Pertumbuhan Jumlah Hasil | aa.aa | aa.aa | +42.19% | +60.12% | +8.09% | +18.7% | +34.59% | |||||||||
Kos Hasil | aa.aa | aa.aa | 204.21 | 303.9 | 336.28 | 367.3 | 421 | |||||||||
Untung Kasar | aa.aa | aa.aa | 122.67 | 219.5 | 229.44 | 304.2 | 482.8 | |||||||||
Pertumbuhan Untung Kasar | aa.aa | aa.aa | +29.47% | +78.93% | +4.53% | +32.58% | +58.71% | |||||||||
% Margin Untung Kasar | aa.aa | aa.aa | 37.53% | 41.94% | 40.56% | 45.3% | 53.42% | |||||||||
Perbelanjaan Operasi Lain, Jumlah | aa.aa | aa.aa | 52.93 | 65.88 | 59.62 | 79.54 | 149.8 | |||||||||
| ||||||||||||||||
Pendapatan Operasi | aa.aa | aa.aa | 69.74 | 153.62 | 169.83 | 224.66 | 333 | |||||||||
Pertumbuhan Pendapatan Operasi | aa.aa | aa.aa | +17.99% | +120.26% | +10.55% | +32.29% | +48.22% | |||||||||
% Margin EBIT | aa.aa | aa.aa | 21.34% | 29.35% | 30.02% | 33.46% | 36.84% | |||||||||
Perbelanjaan Faedah Bersih | aa.aa | aa.aa | 3.82 | 6.41 | 25.22 | 28.11 | 32.3 | |||||||||
Pertumbuhan Perbelanjaan Faedah Bersih | aa.aa | aa.aa | +51.27% | +67.6% | +293.46% | +11.46% | +14.91% | |||||||||
Perbelanjaan Faedah, Jumlah | aa.aa | aa.aa | -0.1 | -0.04 | -0.1 | - | -0.2 | |||||||||
Pendapatan Faedah dan Pelaburan | aa.aa | aa.aa | 3.93 | 6.45 | 25.32 | 28.11 | 32.5 | |||||||||
Perbelanjaan Bukan Operasi Lain, Jumlah | aa.aa | aa.aa | 6.21 | 4.75 | 4.45 | 5.88 | 13 | |||||||||
EBT, Tidak Termasuk Item Luar Biasa | aa.aa | aa.aa | 79.78 | 164.77 | 199.49 | 258.65 | 378.3 | |||||||||
Keuntungan (Kerugian) Atas Jualan Aset | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Item Luar Biasa Lain, Jumlah | aa.aa | aa.aa | - | - | - | -0.1 | - | |||||||||
EBT, Termasuk Item Luar Biasa | aa.aa | aa.aa | 81.77 | 166.77 | 210.72 | 290.95 | 391.8 | |||||||||
EBT, Termasuk Pertumbuhan Item Luar Biasa | aa.aa | aa.aa | +20.61% | +103.94% | +26.35% | +38.07% | +34.66% | |||||||||
EBT, Termasuk Margin Item Luar Biasa | aa.aa | aa.aa | 25.02% | 31.86% | 37.25% | 43.33% | 43.35% | |||||||||
Perbelanjaan Cukai Pendapatan | aa.aa | aa.aa | 13.38 | 26.85 | 41.46 | 53.64 | 73 | |||||||||
Pendapatan Bersih kepada Syarikat | aa.aa | aa.aa | 68.4 | 139.92 | 169.26 | 237.31 | 318.8 | |||||||||
Kepentingan Minoriti | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih | aa.aa | aa.aa | 68.4 | 139.92 | 169.26 | 237.31 | 318.8 | |||||||||
Pertumbuhan Pendapatan Bersih | aa.aa | aa.aa | +20.36% | +104.57% | +20.97% | +40.2% | +34.34% | |||||||||
% Margin Pendapatan Bersih | aa.aa | aa.aa | 20.92% | 26.73% | 29.92% | 35.34% | 35.27% | |||||||||
Dividen Keutamaan dan Pelarasan Lain | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih kpd Pemegang Saham Biasa Tidak Termasuk Item Tambahan | aa.aa | aa.aa | 68.4 | 139.92 | 169.26 | 237.31 | 318.8 | |||||||||
EPS Asas - Operasi Berterusan | aa.aa | aa.aa | 6.33 | 12.76 | 11.54 | 16.18 | 21.73 | |||||||||
EPS Asas - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | +20.36% | +101.56% | -9.6% | +40.2% | +34.34% | |||||||||
EPS Dicairkan - Operasi Berterusan | aa.aa | aa.aa | 6.33 | 12.76 | 11.54 | 16.18 | 21.73 | |||||||||
EPS Dicairkan - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | +20.3% | +101.58% | -9.57% | +40.2% | +34.32% | |||||||||
Jumlah Saham Purata Wajaran Asas | aa.aa | aa.aa | 10.8 | 10.96 | 14.67 | 14.67 | 14.67 | |||||||||
Jumlah Saham Purata Wajaran Dicairkan | aa.aa | aa.aa | 10.8 | 10.96 | 14.67 | 14.67 | 14.67 | |||||||||
Dividen Sesaham | aa.aa | aa.aa | - | - | - | - | 7 | |||||||||
Pertumbuhan Dividen Sesaham | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | 75.92 | 158.99 | 175 | 230.5 | 338.99 | |||||||||
Pertumbuhan EBITDA | aa.aa | aa.aa | +20.67% | +109.41% | +10.07% | +31.72% | +47.07% | |||||||||
% Margin EBITDA | aa.aa | aa.aa | 23.23% | 30.38% | 30.93% | 34.33% | 37.51% | |||||||||
EBIT | aa.aa | aa.aa | 69.74 | 153.62 | 169.83 | 224.66 | 333 | |||||||||