| Tempoh Berakhir: | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jumlah Hasil | aa.aa | aa.aa | 1,394 | 1,731 | 2,213 | 2,762 | 3,256 | |||||||||
Pertumbuhan Jumlah Hasil | aa.aa | aa.aa | +29.31% | +24.18% | +27.85% | +24.81% | +17.89% | |||||||||
Kos Hasil | aa.aa | aa.aa | 131 | 203 | 233 | 276 | 291 | |||||||||
Untung Kasar | aa.aa | aa.aa | 1,263 | 1,528 | 1,980 | 2,486 | 2,965 | |||||||||
Pertumbuhan Untung Kasar | aa.aa | aa.aa | +26.55% | +20.98% | +29.58% | +25.56% | +19.27% | |||||||||
% Margin Untung Kasar | aa.aa | aa.aa | 90.6% | 88.27% | 89.47% | 90.01% | 91.06% | |||||||||
Perbelanjaan Operasi Lain, Jumlah | aa.aa | aa.aa | 1,062 | 1,587 | 1,751 | 2,006 | 2,191 | |||||||||
| ||||||||||||||||
Pendapatan Operasi | aa.aa | aa.aa | 201 | -59 | 229 | 480 | 774 | |||||||||
Pertumbuhan Pendapatan Operasi | aa.aa | aa.aa | +131.03% | -129.35% | +488.14% | +109.61% | +61.25% | |||||||||
% Margin EBIT | aa.aa | aa.aa | 14.42% | -3.41% | 10.35% | 17.38% | 23.77% | |||||||||
Perbelanjaan Faedah Bersih | aa.aa | aa.aa | - | - | - | - | 16 | |||||||||
Pertumbuhan Perbelanjaan Faedah Bersih | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Perbelanjaan Faedah, Jumlah | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Faedah dan Pelaburan | aa.aa | aa.aa | - | - | - | - | 16 | |||||||||
Perbelanjaan Bukan Operasi Lain, Jumlah | aa.aa | aa.aa | -2 | 1 | - | -1 | -1 | |||||||||
EBT, Tidak Termasuk Item Luar Biasa | aa.aa | aa.aa | 199 | -58 | 229 | 479 | 789 | |||||||||
Keuntungan (Kerugian) Atas Jualan Aset | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Item Luar Biasa Lain, Jumlah | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBT, Termasuk Item Luar Biasa | aa.aa | aa.aa | 199 | -58 | 229 | 479 | 789 | |||||||||
EBT, Termasuk Pertumbuhan Item Luar Biasa | aa.aa | aa.aa | +151.9% | -129.15% | +494.83% | +109.17% | +64.72% | |||||||||
EBT, Termasuk Margin Item Luar Biasa | aa.aa | aa.aa | 14.28% | -3.35% | 10.35% | 17.34% | 24.23% | |||||||||
Perbelanjaan Cukai Pendapatan | aa.aa | aa.aa | 64 | -29 | 81 | 159 | 247 | |||||||||
Pendapatan Bersih kepada Syarikat | aa.aa | aa.aa | 135 | -29 | 148 | 320 | 542 | |||||||||
Kepentingan Minoriti | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih | aa.aa | aa.aa | 135 | -29 | 148 | 320 | 542 | |||||||||
Pertumbuhan Pendapatan Bersih | aa.aa | aa.aa | +23.85% | -121.48% | +610.34% | +116.22% | +69.38% | |||||||||
% Margin Pendapatan Bersih | aa.aa | aa.aa | 9.68% | -1.68% | 6.69% | 11.59% | 16.65% | |||||||||
Dividen Keutamaan dan Pelarasan Lain | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih kpd Pemegang Saham Biasa Tidak Termasuk Item Tambahan | aa.aa | aa.aa | 135 | -29 | 148 | 320 | 542 | |||||||||
EPS Asas - Operasi Berterusan | aa.aa | aa.aa | 36.95 | -7.71 | 39.35 | 85.07 | 146.67 | |||||||||
EPS Asas - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | +22.32% | -120.86% | +610.35% | +116.22% | +72.4% | |||||||||
EPS Dicairkan - Operasi Berterusan | aa.aa | aa.aa | 36.95 | -7.71 | 39.35 | 82.98 | 139.69 | |||||||||
EPS Dicairkan - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | +22.32% | -120.86% | +610.35% | +110.9% | +68.34% | |||||||||
Jumlah Saham Purata Wajaran Asas | aa.aa | aa.aa | 3.65 | 3.76 | 3.76 | 3.76 | 3.7 | |||||||||
Jumlah Saham Purata Wajaran Dicairkan | aa.aa | aa.aa | 3.65 | 3.76 | 3.76 | 3.86 | 3.88 | |||||||||
Dividen Sesaham | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pertumbuhan Dividen Sesaham | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | 259 | 32 | 348 | 617 | 917 | |||||||||
Pertumbuhan EBITDA | aa.aa | aa.aa | - | -87.64% | +987.5% | +77.3% | +48.62% | |||||||||
% Margin EBITDA | aa.aa | aa.aa | 18.58% | 1.85% | 15.73% | 22.34% | 28.16% | |||||||||
EBIT | aa.aa | aa.aa | 201 | -59 | 229 | 480 | 774 | |||||||||