| Tempoh Berakhir: | 2021 31/03 | 2022 31/03 | 2023 31/03 | 2024 31/03 | 2025 31/03 | 2026 31/03 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jumlah Hasil | aa.aa | 1,903.25 | 10,679.9 | 9,379.35 | 9,180.39 | 9,716.94 | |||||||||
Pertumbuhan Jumlah Hasil | aa.aa | +40.48% | +461.14% | -12.18% | -2.12% | +5.84% | |||||||||
Kos Hasil | aa.aa | 1,598.38 | 10,222.73 | 8,733.12 | 7,853.29 | 7,540.8 | |||||||||
Untung Kasar | aa.aa | 304.87 | 457.18 | 646.23 | 1,327.1 | 2,176.14 | |||||||||
Pertumbuhan Untung Kasar | aa.aa | +4.13% | +49.96% | +41.35% | +105.36% | +63.98% | |||||||||
% Margin Untung Kasar | aa.aa | 16.02% | 4.28% | 6.89% | 14.46% | 22.4% | |||||||||
Perbelanjaan Operasi Lain, Jumlah | aa.aa | 224.73 | 377.76 | 523.07 | 1,076.93 | 1,731.69 | |||||||||
| |||||||||||||||
Pendapatan Operasi | aa.aa | 80.14 | 79.41 | 123.16 | 250.17 | 444.45 | |||||||||
Pertumbuhan Pendapatan Operasi | aa.aa | -23.42% | -0.91% | +55.09% | +103.13% | +77.66% | |||||||||
% Margin EBIT | aa.aa | 4.21% | 0.74% | 1.31% | 2.73% | 4.57% | |||||||||
Perbelanjaan Faedah Bersih | aa.aa | -3.9 | -11.24 | -20.32 | -20.72 | -21.03 | |||||||||
Pertumbuhan Perbelanjaan Faedah Bersih | aa.aa | +2.09% | -188.42% | -80.81% | -1.97% | -1.49% | |||||||||
Perbelanjaan Faedah, Jumlah | aa.aa | -4.48 | -11.79 | -23.06 | -22.02 | -22 | |||||||||
Pendapatan Faedah dan Pelaburan | aa.aa | 0.58 | 0.55 | 2.74 | 1.31 | 0.98 | |||||||||
Perbelanjaan Bukan Operasi Lain, Jumlah | aa.aa | 2.19 | -0.49 | -1.52 | 0.87 | 0.44 | |||||||||
EBT, Tidak Termasuk Item Luar Biasa | aa.aa | 78.43 | 67.69 | 101.32 | 230.32 | 423.86 | |||||||||
Keuntungan (Kerugian) Atas Jualan Aset | aa.aa | 0.07 | 0.28 | 0.11 | 0.03 | 0.14 | |||||||||
Item Luar Biasa Lain, Jumlah | aa.aa | 0.18 | -2.6 | 31.37 | 35.88 | 13.24 | |||||||||
EBT, Termasuk Item Luar Biasa | aa.aa | 77.8 | 65.37 | 129.42 | 267.42 | 437.23 | |||||||||
EBT, Termasuk Pertumbuhan Item Luar Biasa | aa.aa | -23.37% | -15.98% | +97.99% | +106.64% | +63.5% | |||||||||
EBT, Termasuk Margin Item Luar Biasa | aa.aa | 4.09% | 0.61% | 1.38% | 2.91% | 4.5% | |||||||||
Perbelanjaan Cukai Pendapatan | aa.aa | 22.3 | 16.49 | 30.66 | 66.43 | 112.81 | |||||||||
Pendapatan Bersih kepada Syarikat | aa.aa | 55.5 | 48.87 | 98.76 | 200.99 | 324.42 | |||||||||
Kepentingan Minoriti | aa.aa | -3.25 | 5.06 | 6.83 | -19.07 | -34.62 | |||||||||
Pendapatan Bersih | aa.aa | 52.25 | 53.93 | 105.58 | 181.92 | 289.8 | |||||||||
Pertumbuhan Pendapatan Bersih | aa.aa | -29.96% | +3.22% | +95.76% | +72.3% | +59.3% | |||||||||
% Margin Pendapatan Bersih | aa.aa | 2.75% | 0.5% | 1.13% | 1.98% | 2.98% | |||||||||
Dividen Keutamaan dan Pelarasan Lain | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih kpd Pemegang Saham Biasa Tidak Termasuk Item Tambahan | aa.aa | 52.25 | 53.93 | 105.58 | 181.92 | 289.8 | |||||||||
EPS Asas - Operasi Berterusan | aa.aa | 2.94 | 3.03 | 5.8 | 7.97 | 11.59 | |||||||||
EPS Asas - Pertumbuhan Operasi Berterusan | aa.aa | -29.96% | +3.22% | +91.38% | +37.43% | +45.46% | |||||||||
EPS Dicairkan - Operasi Berterusan | aa.aa | 2.94 | 3.03 | 5.8 | 7.97 | 11.59 | |||||||||
EPS Dicairkan - Pertumbuhan Operasi Berterusan | aa.aa | -29.94% | +3.22% | +91.38% | +37.43% | +45.44% | |||||||||
Jumlah Saham Purata Wajaran Asas | aa.aa | 17.8 | 17.8 | 18.21 | 22.83 | 25 | |||||||||
Jumlah Saham Purata Wajaran Dicairkan | aa.aa | 17.8 | 17.8 | 18.21 | 22.83 | 25 | |||||||||
Dividen Sesaham | aa.aa | - | - | - | - | - | |||||||||
Pertumbuhan Dividen Sesaham | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | 86.41 | 90.98 | 144.56 | 350.7 | 548.55 | |||||||||
Pertumbuhan EBITDA | aa.aa | -20.62% | +5.28% | +58.9% | +142.6% | +56.42% | |||||||||
% Margin EBITDA | aa.aa | 4.54% | 0.85% | 1.54% | 3.82% | 5.65% | |||||||||
EBIT | aa.aa | 80.14 | 79.41 | 123.16 | 250.17 | 444.45 | |||||||||