| Tempoh Berakhir: | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jumlah Hasil | aa.aa | aa.aa | aa.aa | 1,423.9 | 772.11 | 1,082.95 | 1,716.86 | 3,251.05 | |||||||||
Pertumbuhan Jumlah Hasil | aa.aa | aa.aa | aa.aa | - | -45.78% | +40.26% | +58.54% | +89.36% | |||||||||
Kos Hasil | aa.aa | aa.aa | aa.aa | 67.16 | 272.05 | 257.27 | 346.72 | 415.49 | |||||||||
Untung Kasar | aa.aa | aa.aa | aa.aa | 1,356.74 | 500.06 | 825.68 | 1,370.14 | 2,835.56 | |||||||||
Pertumbuhan Untung Kasar | aa.aa | aa.aa | aa.aa | - | -63.14% | +65.11% | +65.94% | +106.95% | |||||||||
% Margin Untung Kasar | aa.aa | aa.aa | aa.aa | 95.28% | 64.77% | 76.24% | 79.81% | 87.22% | |||||||||
Perbelanjaan Operasi Lain, Jumlah | aa.aa | aa.aa | aa.aa | 1,235.13 | 1,686.08 | 2,371.07 | 2,794.83 | 2,695.69 | |||||||||
| |||||||||||||||||
Pendapatan Operasi | aa.aa | aa.aa | aa.aa | 121.61 | -1,186.01 | -1,545.39 | -1,424.69 | 139.86 | |||||||||
Pertumbuhan Pendapatan Operasi | aa.aa | aa.aa | aa.aa | +117.09% | -1,075.29% | -30.3% | +7.81% | +109.82% | |||||||||
% Margin EBIT | aa.aa | aa.aa | aa.aa | 8.54% | -153.61% | -142.7% | -82.98% | 4.3% | |||||||||
Perbelanjaan Faedah Bersih | aa.aa | aa.aa | aa.aa | 38.03 | 66.89 | 12.03 | -62.14 | -65.57 | |||||||||
Pertumbuhan Perbelanjaan Faedah Bersih | aa.aa | aa.aa | aa.aa | +239.37% | +75.92% | -82.02% | -616.64% | -5.53% | |||||||||
Perbelanjaan Faedah, Jumlah | aa.aa | aa.aa | aa.aa | -5.32 | -6.76 | -23.09 | -72.38 | -70.17 | |||||||||
Pendapatan Faedah dan Pelaburan | aa.aa | aa.aa | aa.aa | 43.35 | 73.65 | 35.12 | 10.24 | 4.59 | |||||||||
Perbelanjaan Bukan Operasi Lain, Jumlah | aa.aa | aa.aa | aa.aa | 117.16 | 12.46 | -3.04 | -13.92 | 2.24 | |||||||||
EBT, Tidak Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | 276.79 | -1,106.66 | -1,536.41 | -1,500.75 | 76.53 | |||||||||
Keuntungan (Kerugian) Atas Jualan Aset | aa.aa | aa.aa | aa.aa | -0.31 | -1.02 | -0.79 | -0.93 | -0.91 | |||||||||
Item Luar Biasa Lain, Jumlah | aa.aa | aa.aa | aa.aa | 0 | 108.84 | 25.97 | 36.07 | -1.5 | |||||||||
EBT, Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | 276.26 | -998.83 | -1,511.23 | -1,468.36 | 710.4 | |||||||||
EBT, Termasuk Pertumbuhan Item Luar Biasa | aa.aa | aa.aa | aa.aa | +139.59% | -461.56% | -51.3% | +2.84% | +148.38% | |||||||||
EBT, Termasuk Margin Item Luar Biasa | aa.aa | aa.aa | aa.aa | 19.4% | -129.36% | -139.55% | -85.53% | 21.85% | |||||||||
Perbelanjaan Cukai Pendapatan | aa.aa | aa.aa | aa.aa | - | - | - | - | 0.75 | |||||||||
Pendapatan Bersih kepada Syarikat | aa.aa | aa.aa | aa.aa | 276.26 | -998.83 | -1,511.23 | -1,468.36 | 709.65 | |||||||||
Kepentingan Minoriti | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih | aa.aa | aa.aa | aa.aa | 276.26 | -998.83 | -1,511.23 | -1,468.36 | 709.65 | |||||||||
Pertumbuhan Pendapatan Bersih | aa.aa | aa.aa | aa.aa | +139.59% | -461.56% | -51.3% | +2.84% | +148.33% | |||||||||
% Margin Pendapatan Bersih | aa.aa | aa.aa | aa.aa | 19.4% | -129.36% | -139.55% | -85.53% | 21.83% | |||||||||
Dividen Keutamaan dan Pelarasan Lain | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih kpd Pemegang Saham Biasa Tidak Termasuk Item Tambahan | aa.aa | aa.aa | aa.aa | 276.26 | -998.83 | -1,511.23 | -1,468.36 | 709.65 | |||||||||
EPS Asas - Operasi Berterusan | aa.aa | aa.aa | aa.aa | 0.57 | -1.88 | -2.8 | -2.73 | 1.29 | |||||||||
EPS Asas - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | aa.aa | +133.15% | -431.72% | -48.94% | +2.5% | +147.25% | |||||||||
EPS Dicairkan - Operasi Berterusan | aa.aa | aa.aa | aa.aa | 0.57 | -1.88 | -2.8 | -2.73 | 1.29 | |||||||||
EPS Dicairkan - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | aa.aa | +133.15% | -431.72% | -48.94% | +2.5% | +147.25% | |||||||||
Jumlah Saham Purata Wajaran Asas | aa.aa | aa.aa | aa.aa | 487.44 | 531.29 | 539.72 | 537.86 | 550.12 | |||||||||
Jumlah Saham Purata Wajaran Dicairkan | aa.aa | aa.aa | aa.aa | 487.44 | 531.29 | 539.72 | 537.86 | 550.12 | |||||||||
Dividen Sesaham | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pertumbuhan Dividen Sesaham | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | 187.84 | -1,061.98 | -1,369.28 | -1,188.64 | 391.94 | |||||||||
Pertumbuhan EBITDA | aa.aa | aa.aa | aa.aa | +128.39% | -665.35% | -28.94% | +13.19% | +132.97% | |||||||||
% Margin EBITDA | aa.aa | aa.aa | aa.aa | 13.19% | -137.54% | -126.44% | -69.23% | 12.06% | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | 121.61 | -1,186.01 | -1,545.39 | -1,424.69 | 139.86 | |||||||||