| Tempoh Berakhir: | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jumlah Hasil | aa.aa | aa.aa | aa.aa | aa.aa | 131.17 | 192.71 | 218.44 | 238.34 | 220.9 | |||||||||
Pertumbuhan Jumlah Hasil | aa.aa | aa.aa | aa.aa | aa.aa | +351.37% | +46.92% | +13.35% | +9.11% | -7.32% | |||||||||
Kos Hasil | aa.aa | aa.aa | aa.aa | aa.aa | 103.48 | 158.85 | 177.9 | 198.01 | 183.67 | |||||||||
Untung Kasar | aa.aa | aa.aa | aa.aa | aa.aa | 27.69 | 33.87 | 40.54 | 40.33 | 37.22 | |||||||||
Pertumbuhan Untung Kasar | aa.aa | aa.aa | aa.aa | aa.aa | +382.86% | +22.29% | +19.7% | -0.52% | -7.7% | |||||||||
% Margin Untung Kasar | aa.aa | aa.aa | aa.aa | aa.aa | 21.11% | 17.57% | 18.56% | 16.92% | 16.85% | |||||||||
Perbelanjaan Operasi Lain, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | 37.71 | 58.12 | 62.51 | 55.95 | 43.93 | |||||||||
| ||||||||||||||||||
Pendapatan Operasi | aa.aa | aa.aa | aa.aa | aa.aa | -10.02 | -24.25 | -21.97 | -15.62 | -6.71 | |||||||||
Pertumbuhan Pendapatan Operasi | aa.aa | aa.aa | aa.aa | aa.aa | -3.32% | -142.06% | +9.42% | +28.89% | +57.06% | |||||||||
% Margin EBIT | aa.aa | aa.aa | aa.aa | aa.aa | -7.64% | -12.59% | -10.06% | -6.55% | -3.04% | |||||||||
Perbelanjaan Faedah Bersih | aa.aa | aa.aa | aa.aa | aa.aa | -0.12 | -0.53 | -0.15 | -3.91 | -2.34 | |||||||||
Pertumbuhan Perbelanjaan Faedah Bersih | aa.aa | aa.aa | aa.aa | aa.aa | -192.86% | -330.89% | +71.89% | -2,526.85% | +40.29% | |||||||||
Perbelanjaan Faedah, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | -0.12 | -0.53 | -0.15 | -3.91 | -2.34 | |||||||||
Pendapatan Faedah dan Pelaburan | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Perbelanjaan Bukan Operasi Lain, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | -0.19 | 0.49 | -1.22 | 1.34 | 0.78 | |||||||||
EBT, Tidak Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | -10.33 | -24.3 | -23.34 | -18.2 | -8.27 | |||||||||
Keuntungan (Kerugian) Atas Jualan Aset | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Item Luar Biasa Lain, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBT, Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | -11.08 | -24.3 | -23.68 | -25.91 | -9.53 | |||||||||
EBT, Termasuk Pertumbuhan Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | +31.97% | -119.19% | +2.54% | -9.44% | +63.24% | |||||||||
EBT, Termasuk Margin Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | -8.45% | -12.61% | -10.84% | -10.87% | -4.31% | |||||||||
Perbelanjaan Cukai Pendapatan | aa.aa | aa.aa | aa.aa | aa.aa | 0.08 | 0.16 | 2.21 | 0.48 | -0.86 | |||||||||
Pendapatan Bersih kepada Syarikat | aa.aa | aa.aa | aa.aa | aa.aa | -11.16 | -24.45 | -25.89 | -26.39 | -8.67 | |||||||||
Kepentingan Minoriti | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih | aa.aa | aa.aa | aa.aa | aa.aa | -11.16 | -24.45 | -25.89 | -26.39 | -8.67 | |||||||||
Pertumbuhan Pendapatan Bersih | aa.aa | aa.aa | aa.aa | aa.aa | +31.85% | -119.11% | -5.89% | -1.95% | +67.16% | |||||||||
% Margin Pendapatan Bersih | aa.aa | aa.aa | aa.aa | aa.aa | -8.51% | -12.69% | -11.85% | -11.07% | -3.92% | |||||||||
Dividen Keutamaan dan Pelarasan Lain | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih kpd Pemegang Saham Biasa Tidak Termasuk Item Tambahan | aa.aa | aa.aa | aa.aa | aa.aa | -11.16 | -24.45 | -25.89 | -26.39 | -8.67 | |||||||||
EPS Asas - Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | -1.04 | -1.82 | -1.84 | -1.85 | -0.32 | |||||||||
EPS Asas - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | +65.37% | -74.59% | -0.82% | -0.83% | +82.95% | |||||||||
EPS Dicairkan - Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | -1.04 | -1.82 | -1.84 | -1.85 | -0.32 | |||||||||
EPS Dicairkan - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | +65.37% | -74.59% | -0.82% | -0.83% | +82.74% | |||||||||
Jumlah Saham Purata Wajaran Asas | aa.aa | aa.aa | aa.aa | aa.aa | 10.68 | 13.4 | 14.08 | 14.23 | 27.41 | |||||||||
Jumlah Saham Purata Wajaran Dicairkan | aa.aa | aa.aa | aa.aa | aa.aa | 10.68 | 13.4 | 14.08 | 14.23 | 27.41 | |||||||||
Dividen Sesaham | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pertumbuhan Dividen Sesaham | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | -8.25 | -21.82 | -15.84 | -9.29 | -0.53 | |||||||||
Pertumbuhan EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | +11.69% | -164.51% | +27.4% | +41.36% | +94.27% | |||||||||
% Margin EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | -6.29% | -11.32% | -7.25% | -3.9% | -0.24% | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | aa.aa | -10.02 | -24.25 | -21.97 | -15.62 | -6.71 | |||||||||