| Tempoh Berakhir: | 2020 31/10 | 2021 31/10 | 2022 31/10 | 2023 31/10 | 2024 31/10 | 2025 31/10 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jumlah Hasil | aa.aa | 507 | 726 | 894 | 1,218 | 1,546 | |||||||||
Pertumbuhan Jumlah Hasil | aa.aa | +33.07% | +43.2% | +23.14% | +36.24% | +26.93% | |||||||||
Kos Hasil | aa.aa | 250 | 284 | 359 | 516 | 642 | |||||||||
Untung Kasar | aa.aa | 257 | 442 | 535 | 702 | 904 | |||||||||
Pertumbuhan Untung Kasar | aa.aa | +35.98% | +71.98% | +21.04% | +31.21% | +28.77% | |||||||||
% Margin Untung Kasar | aa.aa | 50.69% | 60.88% | 59.84% | 57.64% | 58.47% | |||||||||
Perbelanjaan Operasi Lain, Jumlah | aa.aa | 338 | 314 | 372 | 451 | 387 | |||||||||
| |||||||||||||||
Pendapatan Operasi | aa.aa | -81 | 128 | 163 | 251 | 517 | |||||||||
Pertumbuhan Pendapatan Operasi | aa.aa | -200% | +258.02% | +27.34% | +53.99% | +105.98% | |||||||||
% Margin EBIT | aa.aa | -15.98% | 17.63% | 18.23% | 20.61% | 33.44% | |||||||||
Perbelanjaan Faedah Bersih | aa.aa | - | - | - | - | 1 | |||||||||
Pertumbuhan Perbelanjaan Faedah Bersih | aa.aa | - | - | - | - | - | |||||||||
Perbelanjaan Faedah, Jumlah | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Faedah dan Pelaburan | aa.aa | - | - | - | - | 1 | |||||||||
Perbelanjaan Bukan Operasi Lain, Jumlah | aa.aa | 2 | -13 | -1 | -2 | 0 | |||||||||
EBT, Tidak Termasuk Item Luar Biasa | aa.aa | -79 | 115 | 162 | 249 | 518 | |||||||||
Keuntungan (Kerugian) Atas Jualan Aset | aa.aa | - | - | - | - | - | |||||||||
Item Luar Biasa Lain, Jumlah | aa.aa | - | - | - | - | - | |||||||||
EBT, Termasuk Item Luar Biasa | aa.aa | -79 | 135 | 162 | 201 | 516 | |||||||||
EBT, Termasuk Pertumbuhan Item Luar Biasa | aa.aa | -192.59% | +270.89% | +20% | +24.07% | +156.72% | |||||||||
EBT, Termasuk Margin Item Luar Biasa | aa.aa | -15.58% | 18.6% | 18.12% | 16.5% | 33.38% | |||||||||
Perbelanjaan Cukai Pendapatan | aa.aa | - | 15 | 42 | 48 | 150 | |||||||||
Pendapatan Bersih kepada Syarikat | aa.aa | -79 | 120 | 120 | 153 | 366 | |||||||||
Kepentingan Minoriti | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih | aa.aa | -79 | 120 | 120 | 153 | 366 | |||||||||
Pertumbuhan Pendapatan Bersih | aa.aa | -192.59% | +251.9% | 0% | +27.5% | +139.22% | |||||||||
% Margin Pendapatan Bersih | aa.aa | -15.58% | 16.53% | 13.42% | 12.56% | 23.67% | |||||||||
Dividen Keutamaan dan Pelarasan Lain | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih kpd Pemegang Saham Biasa Tidak Termasuk Item Tambahan | aa.aa | -79 | 120 | 120 | 153 | 366 | |||||||||
EPS Asas - Operasi Berterusan | aa.aa | -37.53 | 56.89 | 48.02 | 20.02 | 47.18 | |||||||||
EPS Asas - Pertumbuhan Operasi Berterusan | aa.aa | -190.48% | +251.6% | -15.59% | -58.32% | +135.71% | |||||||||
EPS Dicairkan - Operasi Berterusan | aa.aa | -37.53 | 51.48 | 44.34 | 18.8 | 45.1 | |||||||||
EPS Dicairkan - Pertumbuhan Operasi Berterusan | aa.aa | -190.48% | +237.18% | -13.87% | -57.6% | +139.89% | |||||||||
Jumlah Saham Purata Wajaran Asas | aa.aa | 2.11 | 2.11 | 2.5 | 7.64 | 7.76 | |||||||||
Jumlah Saham Purata Wajaran Dicairkan | aa.aa | 2.11 | 2.33 | 2.71 | 8.14 | 8.12 | |||||||||
Dividen Sesaham | aa.aa | - | - | - | - | - | |||||||||
Pertumbuhan Dividen Sesaham | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | - | 137 | 178 | 290 | 582 | |||||||||
Pertumbuhan EBITDA | aa.aa | - | - | +29.93% | +62.92% | +100.69% | |||||||||
% Margin EBITDA | aa.aa | - | 18.87% | 19.91% | 23.81% | 37.65% | |||||||||
EBIT | aa.aa | -81 | 128 | 163 | 251 | 517 | |||||||||