| Tempoh Berakhir: | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jumlah Hasil | aa.aa | 204.98 | 403.81 | 943 | 1,768.44 | 1,351.82 | |||||||||
Pertumbuhan Jumlah Hasil | aa.aa | +67.45% | +97% | +133.53% | +87.53% | -23.56% | |||||||||
Kos Hasil | aa.aa | 389.05 | 441.27 | 843.21 | 1,099.52 | 778.09 | |||||||||
Untung Kasar | aa.aa | -184.07 | -37.46 | 99.79 | 668.92 | 573.73 | |||||||||
Pertumbuhan Untung Kasar | aa.aa | -16.34% | +79.65% | +366.42% | +570.31% | -14.23% | |||||||||
% Margin Untung Kasar | aa.aa | -89.8% | -9.28% | 10.58% | 37.83% | 42.44% | |||||||||
Perbelanjaan Operasi Lain, Jumlah | aa.aa | 1,030.14 | 733.29 | 662.04 | 658.34 | 711.34 | |||||||||
| |||||||||||||||
Pendapatan Operasi | aa.aa | -1,214.2 | -770.75 | -562.25 | 10.58 | -137.61 | |||||||||
Pertumbuhan Pendapatan Operasi | aa.aa | -53.31% | +36.52% | +27.05% | +101.88% | -1,401.18% | |||||||||
% Margin EBIT | aa.aa | -592.35% | -190.87% | -59.62% | 0.6% | -10.18% | |||||||||
Perbelanjaan Faedah Bersih | aa.aa | -0.62 | 16.03 | 47.99 | 34.92 | 24.66 | |||||||||
Pertumbuhan Perbelanjaan Faedah Bersih | aa.aa | -161.39% | +2,685.65% | +199.33% | -27.23% | -29.38% | |||||||||
Perbelanjaan Faedah, Jumlah | aa.aa | -1.65 | -1.85 | -1.48 | -2.54 | -18.73 | |||||||||
Pendapatan Faedah dan Pelaburan | aa.aa | 1.03 | 17.88 | 49.47 | 37.46 | 43.39 | |||||||||
Perbelanjaan Bukan Operasi Lain, Jumlah | aa.aa | -2.58 | 190.3 | 1.4 | 14.61 | -4.11 | |||||||||
EBT, Tidak Termasuk Item Luar Biasa | aa.aa | -1,217.4 | -564.42 | -512.86 | 60.1 | -117.07 | |||||||||
Keuntungan (Kerugian) Atas Jualan Aset | aa.aa | -0.71 | -0.1 | -0.07 | -0.02 | 0 | |||||||||
Item Luar Biasa Lain, Jumlah | aa.aa | - | 0 | 0.09 | - | - | |||||||||
EBT, Termasuk Item Luar Biasa | aa.aa | -1,218.11 | -564.52 | -512.84 | 60.09 | -117.07 | |||||||||
EBT, Termasuk Pertumbuhan Item Luar Biasa | aa.aa | +18.47% | +53.66% | +9.15% | +111.72% | -294.83% | |||||||||
EBT, Termasuk Margin Item Luar Biasa | aa.aa | -594.25% | -139.8% | -54.38% | 3.4% | -8.66% | |||||||||
Perbelanjaan Cukai Pendapatan | aa.aa | - | - | - | - | 0.01 | |||||||||
Pendapatan Bersih kepada Syarikat | aa.aa | -1,218.11 | -564.52 | -512.84 | 60.09 | -117.07 | |||||||||
Kepentingan Minoriti | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih | aa.aa | -1,218.11 | -564.52 | -512.84 | 60.09 | -117.07 | |||||||||
Pertumbuhan Pendapatan Bersih | aa.aa | +18.47% | +53.66% | +9.15% | +111.72% | -294.83% | |||||||||
% Margin Pendapatan Bersih | aa.aa | -594.25% | -139.8% | -54.38% | 3.4% | -8.66% | |||||||||
Dividen Keutamaan dan Pelarasan Lain | aa.aa | -1,015.48 | - | - | - | - | |||||||||
Pendapatan Bersih kpd Pemegang Saham Biasa Tidak Termasuk Item Tambahan | aa.aa | -202.63 | -564.52 | -512.84 | 60.09 | -117.07 | |||||||||
EPS Asas - Operasi Berterusan | aa.aa | -14.14 | -5.47 | -4.78 | 0.56 | -1.02 | |||||||||
EPS Asas - Pertumbuhan Operasi Berterusan | aa.aa | -31.08% | +61.33% | +12.49% | +111.72% | -281.43% | |||||||||
EPS Dicairkan - Operasi Berterusan | aa.aa | -14.14 | -5.47 | -4.78 | 0.56 | -1.02 | |||||||||
EPS Dicairkan - Pertumbuhan Operasi Berterusan | aa.aa | -31.08% | +61.32% | +12.52% | +111.7% | -282.14% | |||||||||
Jumlah Saham Purata Wajaran Asas | aa.aa | 14.33 | 103.24 | 107.18 | 107.18 | 115.1 | |||||||||
Jumlah Saham Purata Wajaran Dicairkan | aa.aa | 14.33 | 103.24 | 107.18 | 107.18 | 115.1 | |||||||||
Dividen Sesaham | aa.aa | - | - | - | - | - | |||||||||
Pertumbuhan Dividen Sesaham | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | -1,013.66 | -526.4 | -354.44 | 219.06 | 58.6 | |||||||||
Pertumbuhan EBITDA | aa.aa | -57.35% | +48.07% | +32.67% | +161.8% | -73.25% | |||||||||
% Margin EBITDA | aa.aa | -494.52% | -130.36% | -37.59% | 12.39% | 4.33% | |||||||||
EBIT | aa.aa | -1,214.2 | -770.75 | -562.25 | 10.58 | -137.61 | |||||||||