| Tempoh Berakhir: | 2019 30/09 | 2020 30/09 | 2021 30/09 | 2022 30/09 | 2023 30/09 | 2024 30/09 | 2025 30/09 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jumlah Hasil | aa.aa | aa.aa | 5,444 | 7,295 | 8,633 | 10,992 | 13,396 | |||||||||
Pertumbuhan Jumlah Hasil | aa.aa | aa.aa | +35.83% | +34% | +18.34% | +27.33% | +21.87% | |||||||||
Kos Hasil | aa.aa | aa.aa | 1,452 | 1,928 | 2,397 | 3,123 | 3,608 | |||||||||
Untung Kasar | aa.aa | aa.aa | 3,992 | 5,367 | 6,236 | 7,869 | 9,788 | |||||||||
Pertumbuhan Untung Kasar | aa.aa | aa.aa | +39.84% | +34.44% | +16.19% | +26.19% | +24.39% | |||||||||
% Margin Untung Kasar | aa.aa | aa.aa | 73.33% | 73.57% | 72.23% | 71.59% | 73.07% | |||||||||
Perbelanjaan Operasi Lain, Jumlah | aa.aa | aa.aa | 3,822 | 6,249 | 7,118 | 7,608 | 8,356 | |||||||||
| ||||||||||||||||
Pendapatan Operasi | aa.aa | aa.aa | 170 | -882 | -882 | 261 | 1,432 | |||||||||
Pertumbuhan Pendapatan Operasi | aa.aa | aa.aa | +115.75% | -618.82% | 0% | +129.59% | +448.66% | |||||||||
% Margin EBIT | aa.aa | aa.aa | 3.12% | -12.09% | -10.22% | 2.37% | 10.69% | |||||||||
Perbelanjaan Faedah Bersih | aa.aa | aa.aa | -13 | -27 | -20 | -21 | -18 | |||||||||
Pertumbuhan Perbelanjaan Faedah Bersih | aa.aa | aa.aa | -19.23% | -107.69% | +25.93% | -5% | +14.29% | |||||||||
Perbelanjaan Faedah, Jumlah | aa.aa | aa.aa | -13 | -27 | -20 | -21 | -24 | |||||||||
Pendapatan Faedah dan Pelaburan | aa.aa | aa.aa | - | - | - | - | 6 | |||||||||
Perbelanjaan Bukan Operasi Lain, Jumlah | aa.aa | aa.aa | -263 | -75 | -36 | -56 | -37 | |||||||||
EBT, Tidak Termasuk Item Luar Biasa | aa.aa | aa.aa | -106 | -984 | -938 | 184 | 1,377 | |||||||||
Keuntungan (Kerugian) Atas Jualan Aset | aa.aa | aa.aa | 1 | - | - | - | 2 | |||||||||
Item Luar Biasa Lain, Jumlah | aa.aa | aa.aa | - | -7 | -1,133 | -153 | -4 | |||||||||
EBT, Termasuk Item Luar Biasa | aa.aa | aa.aa | -100 | -1,004 | -2,125 | 25 | 1,345 | |||||||||
EBT, Termasuk Pertumbuhan Item Luar Biasa | aa.aa | aa.aa | +91.7% | -904% | -111.65% | +101.18% | +5,280% | |||||||||
EBT, Termasuk Margin Item Luar Biasa | aa.aa | aa.aa | -1.84% | -13.76% | -24.61% | 0.23% | 10.04% | |||||||||
Perbelanjaan Cukai Pendapatan | aa.aa | aa.aa | 6 | 4 | 15 | -202 | 241 | |||||||||
Pendapatan Bersih kepada Syarikat | aa.aa | aa.aa | -106 | -1,008 | -2,140 | 227 | 1,104 | |||||||||
Kepentingan Minoriti | aa.aa | aa.aa | - | 78 | 32 | 93 | -5 | |||||||||
Pendapatan Bersih | aa.aa | aa.aa | -106 | -930 | -2,108 | 320 | 1,099 | |||||||||
Pertumbuhan Pendapatan Bersih | aa.aa | aa.aa | +91.22% | -777.36% | -126.67% | +115.18% | +243.44% | |||||||||
% Margin Pendapatan Bersih | aa.aa | aa.aa | -1.95% | -12.75% | -24.42% | 2.91% | 8.2% | |||||||||
Dividen Keutamaan dan Pelarasan Lain | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih kpd Pemegang Saham Biasa Tidak Termasuk Item Tambahan | aa.aa | aa.aa | -106 | -930 | -2,108 | 320 | 1,099 | |||||||||
EPS Asas - Operasi Berterusan | aa.aa | aa.aa | -2.84 | -24.28 | -53.91 | 7.99 | 26.98 | |||||||||
EPS Asas - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | +91.69% | -753.69% | -122.04% | +114.82% | +237.8% | |||||||||
EPS Dicairkan - Operasi Berterusan | aa.aa | aa.aa | -2.84 | -24.28 | -53.91 | 7.85 | 26.63 | |||||||||
EPS Dicairkan - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | +91.69% | -753.69% | -122.04% | +114.56% | +239.24% | |||||||||
Jumlah Saham Purata Wajaran Asas | aa.aa | aa.aa | 37.27 | 38.31 | 39.1 | 40.06 | 40.73 | |||||||||
Jumlah Saham Purata Wajaran Dicairkan | aa.aa | aa.aa | 37.27 | 38.31 | 39.1 | 40.87 | 41.27 | |||||||||
Dividen Sesaham | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pertumbuhan Dividen Sesaham | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | 193 | -686 | -653 | 364 | 1,519 | |||||||||
Pertumbuhan EBITDA | aa.aa | aa.aa | +118.32% | -455.44% | +4.81% | +155.74% | +317.31% | |||||||||
% Margin EBITDA | aa.aa | aa.aa | 3.55% | -9.4% | -7.56% | 3.31% | 11.34% | |||||||||
EBIT | aa.aa | aa.aa | 170 | -882 | -882 | 261 | 1,432 | |||||||||