Tempoh Berakhir: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jumlah Hasil | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 84,631.62 | 92,863.32 | 122,344.55 | 107,561.87 | 100,519.67 | |||||||||
Pertumbuhan Jumlah Hasil | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.85% | +9.73% | +31.75% | -12.08% | -6.55% | |||||||||
Kos Hasil | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 68,151.03 | 68,488.42 | 90,470.74 | 87,455.86 | 87,188.1 | |||||||||
Untung Kasar | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,480.59 | 24,374.9 | 31,873.82 | 20,106.01 | 13,331.57 | |||||||||
Pertumbuhan Untung Kasar | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -34.9% | +47.9% | +30.76% | -36.92% | -33.69% | |||||||||
% Margin Untung Kasar | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.47% | 26.25% | 26.05% | 18.69% | 13.26% | |||||||||
Perbelanjaan Operasi Lain, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,908.69 | 13,044.02 | 12,048.14 | 12,408.6 | 12,256.22 | |||||||||
| |||||||||||||||||||
Pendapatan Operasi | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,571.9 | 11,330.88 | 19,825.68 | 7,697.41 | 1,075.36 | |||||||||
Pertumbuhan Pendapatan Operasi | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -71.85% | +217.22% | +74.97% | -61.17% | -86.03% | |||||||||
% Margin EBIT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.22% | 12.2% | 16.2% | 7.16% | 1.07% | |||||||||
Perbelanjaan Faedah Bersih | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,222.63 | -2,741.86 | -2,501.67 | -2,282.76 | -1,924.08 | |||||||||
Pertumbuhan Perbelanjaan Faedah Bersih | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -205.96% | -124.26% | +8.76% | +8.75% | +15.71% | |||||||||
Perbelanjaan Faedah, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,780.05 | -2,919.77 | -2,884.39 | -3,026.59 | -3,209.6 | |||||||||
Pendapatan Faedah dan Pelaburan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 557.42 | 177.91 | 382.72 | 743.83 | 1,285.52 | |||||||||
Perbelanjaan Bukan Operasi Lain, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -577.57 | -1,671.41 | -655.17 | -692.77 | -554.02 | |||||||||
EBT, Tidak Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,771.7 | 6,917.61 | 16,668.84 | 4,721.88 | -1,402.74 | |||||||||
Keuntungan (Kerugian) Atas Jualan Aset | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 93.68 | 11.76 | 418.3 | -145.7 | -209.84 | |||||||||
Item Luar Biasa Lain, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -365.97 | -1,476.51 | -216.32 | -242.57 | 661.24 | |||||||||
EBT, Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,499.41 | 5,452.86 | 16,870.82 | 4,333.61 | -951.34 | |||||||||
EBT, Termasuk Pertumbuhan Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -87.51% | +263.67% | +209.39% | -74.31% | -121.95% | |||||||||
EBT, Termasuk Margin Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.77% | 5.87% | 13.79% | 4.03% | -0.95% | |||||||||
Perbelanjaan Cukai Pendapatan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -626.97 | 3,672.4 | 5,345.35 | -2,006.64 | -5,809.27 | |||||||||
Pendapatan Bersih kepada Syarikat | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,126.38 | 1,780.46 | 11,525.47 | 6,340.25 | 4,857.93 | |||||||||
Kepentingan Minoriti | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,455.07 | -2,463.71 | -3,507.93 | -2,769.44 | -2,364.17 | |||||||||
Pendapatan Bersih | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 671.31 | -683.24 | 8,017.55 | 3,570.81 | 2,493.76 | |||||||||
Pertumbuhan Pendapatan Bersih | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -89.44% | -201.78% | +1,273.45% | -55.46% | -30.16% | |||||||||
% Margin Pendapatan Bersih | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.79% | -0.74% | 6.55% | 3.32% | 2.48% | |||||||||
Dividen Keutamaan dan Pelarasan Lain | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih kpd Pemegang Saham Biasa Tidak Termasuk Item Tambahan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 671.31 | -683.24 | 8,017.55 | 3,570.81 | 2,493.76 | |||||||||
EPS Asas - Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.69 | -1.72 | 20.17 | 8.98 | 6.27 | |||||||||
EPS Asas - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -89.44% | -201.78% | +1,273.46% | -55.46% | -30.16% | |||||||||
EPS Dicairkan - Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.69 | -1.72 | 20.17 | 8.98 | 6.27 | |||||||||
EPS Dicairkan - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -89.44% | -201.78% | +1,273.46% | -55.46% | -30.16% | |||||||||
Jumlah Saham Purata Wajaran Asas | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,522.23 | 7,898.25 | 8,143.09 | 7,740.45 | 6,738.81 | |||||||||
Jumlah Saham Purata Wajaran Dicairkan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,522.23 | 7,898.25 | 8,143.09 | 7,740.45 | 6,738.81 | |||||||||
Dividen Sesaham | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | 2.58 | - | - | |||||||||
Pertumbuhan Dividen Sesaham | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,441.24 | 28,163.55 | 34,274.34 | 20,452.24 | 12,499.95 | |||||||||
Pertumbuhan EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27.93% | +61.48% | +21.7% | -40.33% | -38.88% | |||||||||
% Margin EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.61% | 30.33% | 28.01% | 19.01% | 12.44% | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,571.9 | 11,330.88 | 19,825.68 | 7,697.41 | 1,075.36 | |||||||||