| Tempoh Berakhir: | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jumlah Hasil | aa.aa | aa.aa | aa.aa | aa.aa | 96.2 | 145.92 | 210.12 | 253.01 | 313.35 | |||||||||
Pertumbuhan Jumlah Hasil | aa.aa | aa.aa | aa.aa | aa.aa | +23.25% | +51.68% | +43.99% | +20.41% | +23.85% | |||||||||
Kos Hasil | aa.aa | aa.aa | aa.aa | aa.aa | 40.19 | 55.31 | 74.19 | 87.78 | 114.74 | |||||||||
Untung Kasar | aa.aa | aa.aa | aa.aa | aa.aa | 56.01 | 90.61 | 135.93 | 165.23 | 198.6 | |||||||||
Pertumbuhan Untung Kasar | aa.aa | aa.aa | aa.aa | aa.aa | +22.82% | +61.77% | +50.01% | +21.56% | +20.2% | |||||||||
% Margin Untung Kasar | aa.aa | aa.aa | aa.aa | aa.aa | 58.22% | 62.1% | 64.69% | 65.31% | 63.38% | |||||||||
Perbelanjaan Operasi Lain, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | 66.6 | 91.85 | 123.31 | 131.72 | 194.34 | |||||||||
| ||||||||||||||||||
Pendapatan Operasi | aa.aa | aa.aa | aa.aa | aa.aa | -10.59 | -1.24 | 12.62 | 33.51 | 4.26 | |||||||||
Pertumbuhan Pendapatan Operasi | aa.aa | aa.aa | aa.aa | aa.aa | +9.44% | +88.26% | +1,115.21% | +165.54% | -87.28% | |||||||||
% Margin EBIT | aa.aa | aa.aa | aa.aa | aa.aa | -11% | -0.85% | 6.01% | 13.24% | 1.36% | |||||||||
Perbelanjaan Faedah Bersih | aa.aa | aa.aa | aa.aa | aa.aa | -2.08 | -7.32 | -4.65 | 7.99 | -14.86 | |||||||||
Pertumbuhan Perbelanjaan Faedah Bersih | aa.aa | aa.aa | aa.aa | aa.aa | +75.22% | -251.37% | +36.47% | +271.87% | -285.96% | |||||||||
Perbelanjaan Faedah, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | -2.1 | -7.35 | -4.66 | -1.15 | -16.3 | |||||||||
Pendapatan Faedah dan Pelaburan | aa.aa | aa.aa | aa.aa | aa.aa | 0.01 | 0.03 | 0.01 | 9.14 | 1.43 | |||||||||
Perbelanjaan Bukan Operasi Lain, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBT, Tidak Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | -12.67 | -8.56 | 7.97 | 41.5 | -10.6 | |||||||||
Keuntungan (Kerugian) Atas Jualan Aset | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Item Luar Biasa Lain, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBT, Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | -12.67 | -8.56 | 7.97 | 41.5 | -10.6 | |||||||||
EBT, Termasuk Pertumbuhan Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | +36.95% | +32.42% | +193.07% | +420.77% | -125.54% | |||||||||
EBT, Termasuk Margin Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | -13.17% | -5.87% | 3.79% | 16.4% | -3.38% | |||||||||
Perbelanjaan Cukai Pendapatan | aa.aa | aa.aa | aa.aa | aa.aa | 0.11 | 1.76 | -0.36 | 1.3 | 6.12 | |||||||||
Pendapatan Bersih kepada Syarikat | aa.aa | aa.aa | aa.aa | aa.aa | -12.78 | -10.32 | 8.33 | 40.2 | -16.72 | |||||||||
Kepentingan Minoriti | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih | aa.aa | aa.aa | aa.aa | aa.aa | -12.78 | -10.32 | 8.33 | 40.2 | -16.72 | |||||||||
Pertumbuhan Pendapatan Bersih | aa.aa | aa.aa | aa.aa | aa.aa | +33.41% | +19.19% | +180.69% | +382.55% | -141.58% | |||||||||
% Margin Pendapatan Bersih | aa.aa | aa.aa | aa.aa | aa.aa | -13.28% | -7.08% | 3.96% | 15.89% | -5.33% | |||||||||
Dividen Keutamaan dan Pelarasan Lain | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih kpd Pemegang Saham Biasa Tidak Termasuk Item Tambahan | aa.aa | aa.aa | aa.aa | aa.aa | -12.78 | -10.32 | 8.33 | 40.2 | -16.72 | |||||||||
EPS Asas - Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | -0.73 | -0.54 | 0.44 | 2.11 | -0.72 | |||||||||
EPS Asas - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | +38.97% | +25.74% | +180.69% | +382.55% | -133.97% | |||||||||
EPS Dicairkan - Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | -0.73 | -0.54 | 0.44 | 2.11 | -0.72 | |||||||||
EPS Dicairkan - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | +39.06% | +25.74% | +180.69% | +381.59% | -134.12% | |||||||||
Jumlah Saham Purata Wajaran Asas | aa.aa | aa.aa | aa.aa | aa.aa | 17.47 | 19.01 | 19.01 | 19.01 | 23.27 | |||||||||
Jumlah Saham Purata Wajaran Dicairkan | aa.aa | aa.aa | aa.aa | aa.aa | 17.54 | 19.08 | 19.08 | 19.08 | 23.27 | |||||||||
Dividen Sesaham | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pertumbuhan Dividen Sesaham | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | 2.88 | 16.18 | 31.23 | 49.73 | 28.46 | |||||||||
Pertumbuhan EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | +375.79% | +461.24% | +93.07% | +59.23% | -42.77% | |||||||||
% Margin EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | 3% | 11.08% | 14.86% | 19.65% | 9.08% | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | aa.aa | -10.59 | -1.24 | 12.62 | 33.51 | 4.26 | |||||||||