| Tempoh Berakhir: | 2006 30/09 | 2007 30/09 | 2008 30/09 | 2009 30/09 | 2010 30/09 | 2024 30/09 | 2025 30/09 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jumlah Hasil | aa.aa | aa.aa | 5,640.35 | 6,060.05 | 6,738.71 | 16,380 | 17,630 | |||||||||
Pertumbuhan Jumlah Hasil | aa.aa | aa.aa | +8.61% | +7.44% | +11.2% | - | +7.63% | |||||||||
Kos Hasil | aa.aa | aa.aa | 4,089.6 | 4,368.93 | 4,696.28 | 11,452 | 12,280 | |||||||||
Untung Kasar | aa.aa | aa.aa | 1,550.75 | 1,691.12 | 2,042.43 | 4,928 | 5,350 | |||||||||
Pertumbuhan Untung Kasar | aa.aa | aa.aa | -4.99% | +9.05% | +20.77% | - | +8.56% | |||||||||
% Margin Untung Kasar | aa.aa | aa.aa | 27.49% | 27.91% | 30.31% | 30.09% | 30.35% | |||||||||
Perbelanjaan Operasi Lain, Jumlah | aa.aa | aa.aa | 694.74 | 675.47 | 756.89 | 1,899 | 2,077 | |||||||||
| ||||||||||||||||
Pendapatan Operasi | aa.aa | aa.aa | 856.01 | 1,015.65 | 1,285.55 | 3,029 | 3,273 | |||||||||
Pertumbuhan Pendapatan Operasi | aa.aa | aa.aa | -12.47% | +18.65% | +26.57% | - | +8.06% | |||||||||
% Margin EBIT | aa.aa | aa.aa | 15.18% | 16.76% | 19.08% | 18.49% | 18.56% | |||||||||
Perbelanjaan Faedah Bersih | aa.aa | aa.aa | -288 | -285 | -280.15 | -249 | -321 | |||||||||
Pertumbuhan Perbelanjaan Faedah Bersih | aa.aa | aa.aa | -2.77% | +1.04% | +1.7% | - | -28.92% | |||||||||
Perbelanjaan Faedah, Jumlah | aa.aa | aa.aa | -291.22 | -285.92 | -280.6 | -249 | -326 | |||||||||
Pendapatan Faedah dan Pelaburan | aa.aa | aa.aa | 3.22 | 0.92 | 0.45 | - | 5 | |||||||||
Perbelanjaan Bukan Operasi Lain, Jumlah | aa.aa | aa.aa | -0.35 | -10.15 | -3.67 | -5 | -4 | |||||||||
EBT, Tidak Termasuk Item Luar Biasa | aa.aa | aa.aa | 567.67 | 720.5 | 1,001.72 | 2,775 | 2,948 | |||||||||
Keuntungan (Kerugian) Atas Jualan Aset | aa.aa | aa.aa | - | -46.83 | 98.07 | - | 84 | |||||||||
Item Luar Biasa Lain, Jumlah | aa.aa | aa.aa | -51.72 | -18.46 | -109.8 | -171 | -86 | |||||||||
EBT, Termasuk Item Luar Biasa | aa.aa | aa.aa | 496.85 | 637.16 | 976.53 | 2,604 | 2,954 | |||||||||
EBT, Termasuk Pertumbuhan Item Luar Biasa | aa.aa | aa.aa | -23.63% | +28.24% | +53.26% | - | +13.44% | |||||||||
EBT, Termasuk Margin Item Luar Biasa | aa.aa | aa.aa | 8.81% | 10.51% | 14.49% | 15.9% | 16.76% | |||||||||
Perbelanjaan Cukai Pendapatan | aa.aa | aa.aa | 211.64 | 283.15 | 409.85 | 787 | 910 | |||||||||
Pendapatan Bersih kepada Syarikat | aa.aa | aa.aa | 285.22 | 354 | 566.68 | 1,817 | 2,044 | |||||||||
Kepentingan Minoriti | aa.aa | aa.aa | -0.47 | - | - | - | - | |||||||||
Pendapatan Bersih | aa.aa | aa.aa | 284.75 | 354 | 566.68 | 1,817 | 2,044 | |||||||||
Pertumbuhan Pendapatan Bersih | aa.aa | aa.aa | -24.19% | +24.32% | +60.08% | - | +12.49% | |||||||||
% Margin Pendapatan Bersih | aa.aa | aa.aa | 5.05% | 5.84% | 8.41% | 11.09% | 11.59% | |||||||||
Dividen Keutamaan dan Pelarasan Lain | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih kpd Pemegang Saham Biasa Tidak Termasuk Item Tambahan | aa.aa | aa.aa | 284.75 | 354 | 566.68 | 1,817 | 2,044 | |||||||||
EPS Asas - Operasi Berterusan | aa.aa | aa.aa | 29.96 | 38.39 | 62.33 | 180.98 | 202.28 | |||||||||
EPS Asas - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | -28.62% | +28.17% | +62.35% | - | +11.77% | |||||||||
EPS Dicairkan - Operasi Berterusan | aa.aa | aa.aa | 29.7 | 38.39 | 62.14 | 179.78 | 201.65 | |||||||||
EPS Dicairkan - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | -27.73% | +29.26% | +61.84% | - | +12.16% | |||||||||
Jumlah Saham Purata Wajaran Asas | aa.aa | aa.aa | 9.51 | 9.22 | 9.09 | 10.04 | 10.1 | |||||||||
Jumlah Saham Purata Wajaran Dicairkan | aa.aa | aa.aa | 9.59 | 9.22 | 9.12 | 10.11 | 10.14 | |||||||||
Dividen Sesaham | aa.aa | aa.aa | - | 5 | 6 | 64 | 67 | |||||||||
Pertumbuhan Dividen Sesaham | aa.aa | aa.aa | - | - | +20% | - | +4.69% | |||||||||
EBITDA | aa.aa | aa.aa | 996.25 | 1,191.55 | 1,513.12 | 3,561 | 3,904 | |||||||||
Pertumbuhan EBITDA | aa.aa | aa.aa | -8.38% | +19.6% | +26.99% | - | +9.63% | |||||||||
% Margin EBITDA | aa.aa | aa.aa | 17.66% | 19.66% | 22.45% | 21.74% | 22.14% | |||||||||
EBIT | aa.aa | aa.aa | 856.01 | 1,015.65 | 1,285.55 | 3,029 | 3,273 | |||||||||