| Tempoh Berakhir: | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jumlah Hasil | aa.aa | aa.aa | aa.aa | 55.83 | 65.52 | 78.18 | 91.27 | 99.49 | |||||||||
Pertumbuhan Jumlah Hasil | aa.aa | aa.aa | aa.aa | +19.04% | +17.36% | +19.32% | +16.74% | +9.01% | |||||||||
Kos Hasil | aa.aa | aa.aa | aa.aa | 33.02 | 35.85 | 41.95 | 46.48 | 50.97 | |||||||||
Untung Kasar | aa.aa | aa.aa | aa.aa | 22.81 | 29.67 | 36.23 | 44.79 | 48.52 | |||||||||
Pertumbuhan Untung Kasar | aa.aa | aa.aa | aa.aa | +20.23% | +30.07% | +22.13% | +23.62% | +8.34% | |||||||||
% Margin Untung Kasar | aa.aa | aa.aa | aa.aa | 40.85% | 45.28% | 46.34% | 49.08% | 48.77% | |||||||||
Perbelanjaan Operasi Lain, Jumlah | aa.aa | aa.aa | aa.aa | 14.02 | 17.6 | 18.36 | 23.26 | 23.62 | |||||||||
| |||||||||||||||||
Pendapatan Operasi | aa.aa | aa.aa | aa.aa | 8.78 | 12.06 | 17.87 | 21.53 | 24.91 | |||||||||
Pertumbuhan Pendapatan Operasi | aa.aa | aa.aa | aa.aa | +5.56% | +37.34% | +48.15% | +20.48% | +15.66% | |||||||||
% Margin EBIT | aa.aa | aa.aa | aa.aa | 15.73% | 18.41% | 22.86% | 23.6% | 25.03% | |||||||||
Perbelanjaan Faedah Bersih | aa.aa | aa.aa | aa.aa | -0.05 | -0.02 | -0.16 | 0.49 | -0.04 | |||||||||
Pertumbuhan Perbelanjaan Faedah Bersih | aa.aa | aa.aa | aa.aa | +33.33% | +71.15% | -980% | +403.7% | -107.52% | |||||||||
Perbelanjaan Faedah, Jumlah | aa.aa | aa.aa | aa.aa | -0.05 | -0.02 | -0.46 | -0.1 | -0.29 | |||||||||
Pendapatan Faedah dan Pelaburan | aa.aa | aa.aa | aa.aa | 0 | 0 | 0.29 | 0.59 | 0.25 | |||||||||
Perbelanjaan Bukan Operasi Lain, Jumlah | aa.aa | aa.aa | aa.aa | - | -0 | 0 | 0 | - | |||||||||
EBT, Tidak Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | 8.73 | 12.05 | 17.71 | 22.03 | 24.87 | |||||||||
Keuntungan (Kerugian) Atas Jualan Aset | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Item Luar Biasa Lain, Jumlah | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBT, Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | 8.73 | 12.05 | 17.71 | 22.03 | 24.87 | |||||||||
EBT, Termasuk Pertumbuhan Item Luar Biasa | aa.aa | aa.aa | aa.aa | +5.93% | +37.98% | +47.01% | +24.36% | +12.9% | |||||||||
EBT, Termasuk Margin Item Luar Biasa | aa.aa | aa.aa | aa.aa | 15.64% | 18.39% | 22.66% | 24.14% | 25% | |||||||||
Perbelanjaan Cukai Pendapatan | aa.aa | aa.aa | aa.aa | 1.85 | 2.56 | 3.77 | 4.59 | 5.18 | |||||||||
Pendapatan Bersih kepada Syarikat | aa.aa | aa.aa | aa.aa | 6.89 | 9.49 | 13.95 | 17.44 | 19.69 | |||||||||
Kepentingan Minoriti | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih | aa.aa | aa.aa | aa.aa | 6.89 | 9.49 | 13.95 | 17.44 | 19.69 | |||||||||
Pertumbuhan Pendapatan Bersih | aa.aa | aa.aa | aa.aa | +7.04% | +37.74% | +47.03% | +25.04% | +12.88% | |||||||||
% Margin Pendapatan Bersih | aa.aa | aa.aa | aa.aa | 12.34% | 14.48% | 17.84% | 19.11% | 19.79% | |||||||||
Dividen Keutamaan dan Pelarasan Lain | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih kpd Pemegang Saham Biasa Tidak Termasuk Item Tambahan | aa.aa | aa.aa | aa.aa | 6.89 | 9.49 | 13.95 | 17.44 | 19.69 | |||||||||
EPS Asas - Operasi Berterusan | aa.aa | aa.aa | aa.aa | 1.2 | 1.58 | 2.32 | 2.91 | 3.28 | |||||||||
EPS Asas - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | aa.aa | +6.51% | +32.13% | +47.03% | +25.04% | +12.88% | |||||||||
EPS Dicairkan - Operasi Berterusan | aa.aa | aa.aa | aa.aa | 1.2 | 1.58 | 2.32 | 2.91 | 3.28 | |||||||||
EPS Dicairkan - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | aa.aa | +6.51% | +32.04% | +47.12% | +25.04% | +12.88% | |||||||||
Jumlah Saham Purata Wajaran Asas | aa.aa | aa.aa | aa.aa | 5.76 | 6 | 6 | 6 | 6 | |||||||||
Jumlah Saham Purata Wajaran Dicairkan | aa.aa | aa.aa | aa.aa | 5.76 | 6 | 6 | 6 | 6 | |||||||||
Dividen Sesaham | aa.aa | aa.aa | aa.aa | 1.15 | 1.58 | 2.32 | 2.91 | 3.24 | |||||||||
Pertumbuhan Dividen Sesaham | aa.aa | aa.aa | aa.aa | - | +37.39% | +46.84% | +25.43% | +11.34% | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | 8.89 | 12.17 | 17.97 | 21.54 | 24.91 | |||||||||
Pertumbuhan EBITDA | aa.aa | aa.aa | aa.aa | +5.17% | +36.85% | +47.68% | +19.83% | +15.66% | |||||||||
% Margin EBITDA | aa.aa | aa.aa | aa.aa | 15.93% | 18.58% | 22.99% | 23.6% | 25.04% | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | 8.78 | 12.06 | 17.87 | 21.53 | 24.91 | |||||||||