| Tempoh Berakhir: | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jumlah Hasil | aa.aa | aa.aa | aa.aa | 3.01 | 5.6 | 7.1 | 8.82 | 4.95 | |||||||||
Pertumbuhan Jumlah Hasil | aa.aa | aa.aa | aa.aa | +124.4% | +85.99% | +26.85% | +24.17% | -43.88% | |||||||||
Kos Hasil | aa.aa | aa.aa | aa.aa | 0.85 | 1.66 | 2.66 | 2.92 | 2.03 | |||||||||
Untung Kasar | aa.aa | aa.aa | aa.aa | 2.16 | 3.94 | 4.44 | 5.9 | 2.92 | |||||||||
Pertumbuhan Untung Kasar | aa.aa | aa.aa | aa.aa | +142.33% | +82.33% | +12.73% | +32.82% | -50.47% | |||||||||
% Margin Untung Kasar | aa.aa | aa.aa | aa.aa | 71.82% | 70.41% | 62.57% | 66.93% | 59.06% | |||||||||
Perbelanjaan Operasi Lain, Jumlah | aa.aa | aa.aa | aa.aa | 2.3 | 3.49 | 4.93 | 5.46 | 4.09 | |||||||||
| |||||||||||||||||
Pendapatan Operasi | aa.aa | aa.aa | aa.aa | -0.14 | 0.45 | -0.49 | 0.44 | -1.16 | |||||||||
Pertumbuhan Pendapatan Operasi | aa.aa | aa.aa | aa.aa | +80.49% | +428.61% | -209.2% | +191.04% | -361.33% | |||||||||
% Margin EBIT | aa.aa | aa.aa | aa.aa | -4.52% | 7.99% | -6.88% | 5.04% | -23.48% | |||||||||
Perbelanjaan Faedah Bersih | aa.aa | aa.aa | aa.aa | -0.1 | -0.1 | -0.12 | -0.05 | -0.09 | |||||||||
Pertumbuhan Perbelanjaan Faedah Bersih | aa.aa | aa.aa | aa.aa | +6.99% | +1.83% | -18.97% | +60.81% | -84.57% | |||||||||
Perbelanjaan Faedah, Jumlah | aa.aa | aa.aa | aa.aa | -0.11 | -0.11 | -0.13 | -0.08 | -0.12 | |||||||||
Pendapatan Faedah dan Pelaburan | aa.aa | aa.aa | aa.aa | 0.01 | 0.01 | 0.01 | 0.03 | 0.03 | |||||||||
Perbelanjaan Bukan Operasi Lain, Jumlah | aa.aa | aa.aa | aa.aa | 0.01 | - | -0.03 | -0.01 | - | |||||||||
EBT, Tidak Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | -0.23 | 0.35 | -0.64 | 0.39 | -1.25 | |||||||||
Keuntungan (Kerugian) Atas Jualan Aset | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Item Luar Biasa Lain, Jumlah | aa.aa | aa.aa | aa.aa | -0.29 | - | -0.51 | - | -1.56 | |||||||||
EBT, Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | -0.52 | 0.35 | -1.23 | 0.39 | -2.95 | |||||||||
EBT, Termasuk Pertumbuhan Item Luar Biasa | aa.aa | aa.aa | aa.aa | +57.96% | +166.16% | -453.8% | +131.73% | -858.53% | |||||||||
EBT, Termasuk Margin Item Luar Biasa | aa.aa | aa.aa | aa.aa | -17.39% | 6.19% | -17.26% | 4.41% | -59.59% | |||||||||
Perbelanjaan Cukai Pendapatan | aa.aa | aa.aa | aa.aa | -0.17 | -0.01 | -0.22 | 0 | 0.08 | |||||||||
Pendapatan Bersih kepada Syarikat | aa.aa | aa.aa | aa.aa | -0.36 | 0.36 | -1.01 | 0.39 | -3.03 | |||||||||
Kepentingan Minoriti | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih | aa.aa | aa.aa | aa.aa | -0.36 | 0.36 | -1.01 | 0.39 | -3.03 | |||||||||
Pertumbuhan Pendapatan Bersih | aa.aa | aa.aa | aa.aa | +61.99% | +200.39% | -380.06% | +138.62% | -878.84% | |||||||||
% Margin Pendapatan Bersih | aa.aa | aa.aa | aa.aa | -11.9% | 6.42% | -14.18% | 4.41% | -61.19% | |||||||||
Dividen Keutamaan dan Pelarasan Lain | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih kpd Pemegang Saham Biasa Tidak Termasuk Item Tambahan | aa.aa | aa.aa | aa.aa | -0.36 | 0.36 | -1.01 | 0.39 | -3.03 | |||||||||
EPS Asas - Operasi Berterusan | aa.aa | aa.aa | aa.aa | -0.06 | 0.05 | -0.13 | 0.05 | -0.38 | |||||||||
EPS Asas - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | aa.aa | +67.46% | +183.54% | -346.46% | +138.45% | -878.85% | |||||||||
EPS Dicairkan - Operasi Berterusan | aa.aa | aa.aa | aa.aa | -0.06 | 0.05 | -0.13 | 0.05 | -0.38 | |||||||||
EPS Dicairkan - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | aa.aa | +67.46% | +181.89% | -351.46% | +138.42% | -879.44% | |||||||||
Jumlah Saham Purata Wajaran Asas | aa.aa | aa.aa | aa.aa | 5.84 | 7.02 | 7.98 | 8.01 | 8.01 | |||||||||
Jumlah Saham Purata Wajaran Dicairkan | aa.aa | aa.aa | aa.aa | 5.84 | 7.17 | 8.01 | 8.02 | 8.01 | |||||||||
Dividen Sesaham | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pertumbuhan Dividen Sesaham | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | -0.05 | 0.53 | -0.36 | 0.55 | -1.08 | |||||||||
Pertumbuhan EBITDA | aa.aa | aa.aa | aa.aa | +91.53% | +1,110.01% | -168.3% | +251.75% | -296.69% | |||||||||
% Margin EBITDA | aa.aa | aa.aa | aa.aa | -1.74% | 9.46% | -5.09% | 6.22% | -21.81% | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | -0.14 | 0.45 | -0.49 | 0.44 | -1.16 | |||||||||