| Tempoh Berakhir: | 2020 30/09 | 2021 30/09 | 2022 30/09 | 2023 30/09 | 2024 30/09 | 2025 30/09 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jumlah Hasil | aa.aa | 11,671 | 12,227 | 12,868 | 13,712 | 15,670 | |||||||||
Pertumbuhan Jumlah Hasil | aa.aa | +6.91% | +4.76% | +5.24% | +6.56% | +14.28% | |||||||||
Kos Hasil | aa.aa | 8,672 | 8,441 | 8,739 | 9,633 | 10,862 | |||||||||
Untung Kasar | aa.aa | 2,999 | 3,786 | 4,129 | 4,079 | 4,808 | |||||||||
Pertumbuhan Untung Kasar | aa.aa | -0.23% | +26.24% | +9.06% | -1.21% | +17.87% | |||||||||
% Margin Untung Kasar | aa.aa | 25.7% | 30.96% | 32.09% | 29.75% | 30.68% | |||||||||
Perbelanjaan Operasi Lain, Jumlah | aa.aa | 2,812 | 3,159 | 3,296 | 3,772 | 4,195 | |||||||||
| |||||||||||||||
Pendapatan Operasi | aa.aa | 187 | 627 | 833 | 307 | 613 | |||||||||
Pertumbuhan Pendapatan Operasi | aa.aa | -26.67% | +235.29% | +32.85% | -63.15% | +99.67% | |||||||||
% Margin EBIT | aa.aa | 1.6% | 5.13% | 6.47% | 2.24% | 3.91% | |||||||||
Perbelanjaan Faedah Bersih | aa.aa | -6 | -9 | -1 | -3 | -8 | |||||||||
Pertumbuhan Perbelanjaan Faedah Bersih | aa.aa | +40% | -50% | +88.89% | -200% | -166.67% | |||||||||
Perbelanjaan Faedah, Jumlah | aa.aa | -8 | -11 | -4 | -11 | -24 | |||||||||
Pendapatan Faedah dan Pelaburan | aa.aa | 2 | 2 | 3 | 8 | 16 | |||||||||
Perbelanjaan Bukan Operasi Lain, Jumlah | aa.aa | -27 | -26 | -71 | -13 | -45 | |||||||||
EBT, Tidak Termasuk Item Luar Biasa | aa.aa | 154 | 592 | 761 | 291 | 560 | |||||||||
Keuntungan (Kerugian) Atas Jualan Aset | aa.aa | - | - | - | -9 | -20 | |||||||||
Item Luar Biasa Lain, Jumlah | aa.aa | -36 | 3 | 2 | - | -186 | |||||||||
EBT, Termasuk Item Luar Biasa | aa.aa | 127 | 519 | 781 | 357 | 14 | |||||||||
EBT, Termasuk Pertumbuhan Item Luar Biasa | aa.aa | -50% | +308.66% | +50.48% | -54.29% | -96.08% | |||||||||
EBT, Termasuk Margin Item Luar Biasa | aa.aa | 1.09% | 4.24% | 6.07% | 2.6% | 0.09% | |||||||||
Perbelanjaan Cukai Pendapatan | aa.aa | 116 | -58 | 150 | 81 | -216 | |||||||||
Pendapatan Bersih kepada Syarikat | aa.aa | 11 | 577 | 631 | 276 | 230 | |||||||||
Kepentingan Minoriti | aa.aa | -49 | -81 | -66 | 6 | -35 | |||||||||
Pendapatan Bersih | aa.aa | -38 | 496 | 565 | 282 | 195 | |||||||||
Pertumbuhan Pendapatan Bersih | aa.aa | -188.37% | +1,405.26% | +13.91% | -50.09% | -30.85% | |||||||||
% Margin Pendapatan Bersih | aa.aa | -0.33% | 4.06% | 4.39% | 2.06% | 1.24% | |||||||||
Dividen Keutamaan dan Pelarasan Lain | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih kpd Pemegang Saham Biasa Tidak Termasuk Item Tambahan | aa.aa | -38 | 496 | 565 | 282 | 195 | |||||||||
EPS Asas - Operasi Berterusan | aa.aa | -1.54 | 19.63 | 20.86 | 10.24 | 7.1 | |||||||||
EPS Asas - Pertumbuhan Operasi Berterusan | aa.aa | -188.13% | +1,373.89% | +6.26% | -50.9% | -30.68% | |||||||||
EPS Dicairkan - Operasi Berterusan | aa.aa | -1.54 | 19.36 | 19.85 | 10.03 | 7.1 | |||||||||
EPS Dicairkan - Pertumbuhan Operasi Berterusan | aa.aa | -188.13% | +1,356.29% | +2.51% | -49.47% | -29.21% | |||||||||
Jumlah Saham Purata Wajaran Asas | aa.aa | 24.65 | 25.26 | 27.08 | 27.53 | 27.46 | |||||||||
Jumlah Saham Purata Wajaran Dicairkan | aa.aa | 24.65 | 25.64 | 28.47 | 28.18 | 27.46 | |||||||||
Dividen Sesaham | aa.aa | - | - | - | - | - | |||||||||
Pertumbuhan Dividen Sesaham | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | - | 739 | 995 | 571 | 970 | |||||||||
Pertumbuhan EBITDA | aa.aa | - | - | +34.64% | -42.61% | +69.88% | |||||||||
% Margin EBITDA | aa.aa | - | 6.04% | 7.73% | 4.16% | 6.19% | |||||||||
EBIT | aa.aa | 187 | 627 | 833 | 307 | 613 | |||||||||