| Tempoh Berakhir: | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jumlah Hasil | aa.aa | 70.18 | 93.36 | 80.12 | 81.41 | 77.14 | |||||||||
Pertumbuhan Jumlah Hasil | aa.aa | +31.45% | +33.03% | -14.18% | +1.6% | -5.24% | |||||||||
Kos Hasil | aa.aa | 51.03 | 68.36 | 55.75 | 54.85 | 57.15 | |||||||||
Untung Kasar | aa.aa | 19.14 | 25 | 24.38 | 26.55 | 19.98 | |||||||||
Pertumbuhan Untung Kasar | aa.aa | +26.42% | +30.6% | -2.49% | +8.92% | -24.74% | |||||||||
% Margin Untung Kasar | aa.aa | 27.28% | 26.78% | 30.43% | 32.62% | 25.91% | |||||||||
Perbelanjaan Operasi Lain, Jumlah | aa.aa | 12.7 | 12.92 | 12.17 | 14.45 | 14.91 | |||||||||
| |||||||||||||||
Pendapatan Operasi | aa.aa | 6.44 | 12.08 | 12.21 | 12.11 | 5.08 | |||||||||
Pertumbuhan Pendapatan Operasi | aa.aa | +123.85% | +87.54% | +1.09% | -0.83% | -58.06% | |||||||||
% Margin EBIT | aa.aa | 9.18% | 12.94% | 15.24% | 14.87% | 6.58% | |||||||||
Perbelanjaan Faedah Bersih | aa.aa | - | -1.61 | -1 | -1.12 | -0.06 | |||||||||
Pertumbuhan Perbelanjaan Faedah Bersih | aa.aa | - | - | +38.2% | -12.87% | +94.6% | |||||||||
Perbelanjaan Faedah, Jumlah | aa.aa | - | -1.69 | -1.28 | -1.12 | -0.39 | |||||||||
Pendapatan Faedah dan Pelaburan | aa.aa | - | 0.08 | 0.28 | - | 0.33 | |||||||||
Perbelanjaan Bukan Operasi Lain, Jumlah | aa.aa | -1.49 | -0.07 | -0.22 | 0.64 | -0.7 | |||||||||
EBT, Tidak Termasuk Item Luar Biasa | aa.aa | 4.95 | 10.39 | 10.99 | 11.62 | 4.32 | |||||||||
Keuntungan (Kerugian) Atas Jualan Aset | aa.aa | - | - | - | - | - | |||||||||
Item Luar Biasa Lain, Jumlah | aa.aa | - | - | - | - | - | |||||||||
EBT, Termasuk Item Luar Biasa | aa.aa | 4.95 | 10.39 | 10.99 | 11.62 | 4.32 | |||||||||
EBT, Termasuk Pertumbuhan Item Luar Biasa | aa.aa | +224.48% | +109.82% | +5.76% | +5.71% | -62.81% | |||||||||
EBT, Termasuk Margin Item Luar Biasa | aa.aa | 7.06% | 11.13% | 13.72% | 14.27% | 5.6% | |||||||||
Perbelanjaan Cukai Pendapatan | aa.aa | 1.29 | 2.7 | 2.77 | 2.94 | 1.17 | |||||||||
Pendapatan Bersih kepada Syarikat | aa.aa | 3.66 | 7.7 | 8.22 | 8.68 | 3.15 | |||||||||
Kepentingan Minoriti | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih | aa.aa | 3.66 | 7.7 | 8.22 | 8.68 | 3.15 | |||||||||
Pertumbuhan Pendapatan Bersih | aa.aa | +245.02% | +110.12% | +6.83% | +5.58% | -63.74% | |||||||||
% Margin Pendapatan Bersih | aa.aa | 5.22% | 8.24% | 10.26% | 10.66% | 4.08% | |||||||||
Dividen Keutamaan dan Pelarasan Lain | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih kpd Pemegang Saham Biasa Tidak Termasuk Item Tambahan | aa.aa | 3.66 | 7.7 | 8.22 | 8.68 | 3.15 | |||||||||
EPS Asas - Operasi Berterusan | aa.aa | - | 1.45 | 1.54 | 1.72 | 0.54 | |||||||||
EPS Asas - Pertumbuhan Operasi Berterusan | aa.aa | - | - | +6.83% | +11.35% | -68.55% | |||||||||
EPS Dicairkan - Operasi Berterusan | aa.aa | - | 1.45 | 1.54 | 1.72 | 0.54 | |||||||||
EPS Dicairkan - Pertumbuhan Operasi Berterusan | aa.aa | - | - | +6.83% | +11.35% | -68.55% | |||||||||
Jumlah Saham Purata Wajaran Asas | aa.aa | - | 5.32 | 5.32 | 5.05 | 5.82 | |||||||||
Jumlah Saham Purata Wajaran Dicairkan | aa.aa | - | 5.32 | 5.32 | 5.05 | 5.82 | |||||||||
Dividen Sesaham | aa.aa | - | - | - | 0.92 | - | |||||||||
Pertumbuhan Dividen Sesaham | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | 9.14 | 14.97 | 15 | 15.23 | 8.6 | |||||||||
Pertumbuhan EBITDA | aa.aa | +73.82% | +63.77% | +0.2% | +1.56% | -43.55% | |||||||||
% Margin EBITDA | aa.aa | 13.03% | 16.04% | 18.72% | 18.71% | 11.15% | |||||||||
EBIT | aa.aa | 6.44 | 12.08 | 12.21 | 12.11 | 5.08 | |||||||||