| Tempoh Berakhir: | 2010 31/12 | 2011 31/12 | 2012 31/12 | 2013 31/12 | 2014 31/12 | 2015 31/12 | 2016 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jumlah Hasil | aa.aa | aa.aa | 6,387.78 | 20,713.37 | 49,583.75 | 38,071.08 | 27,269.43 | |||||||||
Pertumbuhan Jumlah Hasil | aa.aa | aa.aa | -70.46% | +224.27% | +139.38% | -23.22% | -28.37% | |||||||||
Kos Hasil | aa.aa | aa.aa | 5,571.41 | 14,035.27 | 41,200.89 | 30,789.22 | 21,072.1 | |||||||||
Untung Kasar | aa.aa | aa.aa | 816.38 | 6,678.1 | 8,382.86 | 7,281.86 | 6,197.33 | |||||||||
Pertumbuhan Untung Kasar | aa.aa | aa.aa | -81.24% | +718.02% | +25.53% | -13.13% | -14.89% | |||||||||
% Margin Untung Kasar | aa.aa | aa.aa | 12.78% | 32.24% | 16.91% | 19.13% | 22.73% | |||||||||
Perbelanjaan Operasi Lain, Jumlah | aa.aa | aa.aa | 4,157.23 | 5,290.1 | 7,527.76 | 5,977.84 | 6,093.81 | |||||||||
| ||||||||||||||||
Pendapatan Operasi | aa.aa | aa.aa | -3,340.86 | 1,388 | 855.1 | 1,304.02 | 103.52 | |||||||||
Pertumbuhan Pendapatan Operasi | aa.aa | aa.aa | -281.69% | +141.55% | -38.39% | +52.5% | -92.06% | |||||||||
% Margin EBIT | aa.aa | aa.aa | -52.3% | 6.7% | 1.72% | 3.43% | 0.38% | |||||||||
Perbelanjaan Faedah Bersih | aa.aa | aa.aa | -202.5 | -433.46 | -716.13 | -857.84 | -769.4 | |||||||||
Pertumbuhan Perbelanjaan Faedah Bersih | aa.aa | aa.aa | -12.22% | -114.05% | -65.21% | -19.79% | +10.31% | |||||||||
Perbelanjaan Faedah, Jumlah | aa.aa | aa.aa | -210.82 | -442.77 | -739.48 | -874.49 | -769.98 | |||||||||
Pendapatan Faedah dan Pelaburan | aa.aa | aa.aa | 8.32 | 9.3 | 23.35 | 16.65 | 0.58 | |||||||||
Perbelanjaan Bukan Operasi Lain, Jumlah | aa.aa | aa.aa | -100.98 | -206.52 | -1,482.01 | -281.28 | 429.27 | |||||||||
EBT, Tidak Termasuk Item Luar Biasa | aa.aa | aa.aa | -3,644.34 | 748.02 | -1,343.05 | 164.9 | -236.61 | |||||||||
Keuntungan (Kerugian) Atas Jualan Aset | aa.aa | aa.aa | -3.28 | 69.99 | -1.87 | - | 871.35 | |||||||||
Item Luar Biasa Lain, Jumlah | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBT, Termasuk Item Luar Biasa | aa.aa | aa.aa | -3,647.62 | 818 | -1,344.92 | 134.9 | 634.75 | |||||||||
EBT, Termasuk Pertumbuhan Item Luar Biasa | aa.aa | aa.aa | -436.85% | +122.43% | -264.41% | +110.03% | +370.52% | |||||||||
EBT, Termasuk Margin Item Luar Biasa | aa.aa | aa.aa | -57.1% | 3.95% | -2.71% | 0.35% | 2.33% | |||||||||
Perbelanjaan Cukai Pendapatan | aa.aa | aa.aa | - | - | - | - | 0.7 | |||||||||
Pendapatan Bersih kepada Syarikat | aa.aa | aa.aa | -3,647.62 | 818 | -1,344.92 | 134.9 | 634.05 | |||||||||
Kepentingan Minoriti | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih | aa.aa | aa.aa | -3,647.62 | 818 | -1,344.92 | 134.9 | 634.05 | |||||||||
Pertumbuhan Pendapatan Bersih | aa.aa | aa.aa | -436.85% | +122.43% | -264.41% | +110.03% | +370% | |||||||||
% Margin Pendapatan Bersih | aa.aa | aa.aa | -57.1% | 3.95% | -2.71% | 0.35% | 2.33% | |||||||||
Dividen Keutamaan dan Pelarasan Lain | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih kpd Pemegang Saham Biasa Tidak Termasuk Item Tambahan | aa.aa | aa.aa | -3,647.62 | 818 | -1,344.92 | 134.9 | 634.05 | |||||||||
EPS Asas - Operasi Berterusan | aa.aa | aa.aa | -2,280 | 511 | -841 | 84 | 396 | |||||||||
EPS Asas - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | -436.78% | +122.41% | -264.58% | +109.99% | +371.43% | |||||||||
EPS Dicairkan - Operasi Berterusan | aa.aa | aa.aa | -2,280 | 511 | -841 | 84 | 396 | |||||||||
EPS Dicairkan - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | -436.78% | +122.41% | -264.58% | +109.99% | +371.43% | |||||||||
Jumlah Saham Purata Wajaran Asas | aa.aa | aa.aa | 1.6 | 1.6 | 1.6 | 1.61 | 1.6 | |||||||||
Jumlah Saham Purata Wajaran Dicairkan | aa.aa | aa.aa | 1.6 | 1.6 | 1.6 | 1.61 | 1.6 | |||||||||
Dividen Sesaham | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pertumbuhan Dividen Sesaham | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | -2,355.5 | 2,419.63 | 2,586.62 | 4,561.81 | 3,344.6 | |||||||||
Pertumbuhan EBITDA | aa.aa | aa.aa | -202.17% | +202.72% | +6.9% | +76.36% | -26.68% | |||||||||
% Margin EBITDA | aa.aa | aa.aa | -36.88% | 11.68% | 5.22% | 11.98% | 12.26% | |||||||||
EBIT | aa.aa | aa.aa | -3,340.86 | 1,388 | 855.1 | 1,304.02 | 103.52 | |||||||||