| Tempoh Berakhir: | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jumlah Hasil | aa.aa | aa.aa | aa.aa | 1,201.25 | 738.66 | 505.69 | 504.26 | 635.32 | |||||||||
Pertumbuhan Jumlah Hasil | aa.aa | aa.aa | aa.aa | +10.99% | -38.51% | -31.54% | -0.28% | +25.99% | |||||||||
Kos Hasil | aa.aa | aa.aa | aa.aa | 556.18 | 392.75 | 330.77 | 493.6 | 432.72 | |||||||||
Untung Kasar | aa.aa | aa.aa | aa.aa | 645.07 | 345.91 | 174.92 | 10.66 | 202.6 | |||||||||
Pertumbuhan Untung Kasar | aa.aa | aa.aa | aa.aa | +22.7% | -46.38% | -49.43% | -93.91% | +1,800.88% | |||||||||
% Margin Untung Kasar | aa.aa | aa.aa | aa.aa | 53.7% | 46.83% | 34.59% | 2.11% | 31.89% | |||||||||
Perbelanjaan Operasi Lain, Jumlah | aa.aa | aa.aa | aa.aa | 479.38 | 529.21 | 677.69 | 722.43 | 677.68 | |||||||||
| |||||||||||||||||
Pendapatan Operasi | aa.aa | aa.aa | aa.aa | 165.69 | -183.31 | -502.77 | -711.77 | -475.08 | |||||||||
Pertumbuhan Pendapatan Operasi | aa.aa | aa.aa | aa.aa | +165.41% | -210.63% | -174.28% | -41.57% | +33.25% | |||||||||
% Margin EBIT | aa.aa | aa.aa | aa.aa | 13.79% | -24.82% | -99.42% | -141.15% | -74.78% | |||||||||
Perbelanjaan Faedah Bersih | aa.aa | aa.aa | aa.aa | 7.59 | 22.57 | 47.72 | 25.14 | 12.13 | |||||||||
Pertumbuhan Perbelanjaan Faedah Bersih | aa.aa | aa.aa | aa.aa | -33.24% | +197.43% | +111.4% | -47.31% | -51.75% | |||||||||
Perbelanjaan Faedah, Jumlah | aa.aa | aa.aa | aa.aa | - | -0.42 | -0.87 | - | -0.35 | |||||||||
Pendapatan Faedah dan Pelaburan | aa.aa | aa.aa | aa.aa | 7.59 | 22.99 | 48.59 | 25.14 | 12.48 | |||||||||
Perbelanjaan Bukan Operasi Lain, Jumlah | aa.aa | aa.aa | aa.aa | 1.99 | -2.5 | -9.33 | 1 | -0.38 | |||||||||
EBT, Tidak Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | 175.27 | -163.24 | -464.38 | -685.63 | -463.32 | |||||||||
Keuntungan (Kerugian) Atas Jualan Aset | aa.aa | aa.aa | aa.aa | 0.01 | -0 | -0 | -0.02 | -0.32 | |||||||||
Item Luar Biasa Lain, Jumlah | aa.aa | aa.aa | aa.aa | 80.01 | 192.28 | 84.22 | 20.83 | 19.25 | |||||||||
EBT, Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | 255.28 | 33.91 | -383.51 | -665.28 | -445.28 | |||||||||
EBT, Termasuk Pertumbuhan Item Luar Biasa | aa.aa | aa.aa | aa.aa | +163.41% | -86.72% | -1,230.94% | -73.47% | +33.07% | |||||||||
EBT, Termasuk Margin Item Luar Biasa | aa.aa | aa.aa | aa.aa | 21.25% | 4.59% | -75.84% | -131.93% | -70.09% | |||||||||
Perbelanjaan Cukai Pendapatan | aa.aa | aa.aa | aa.aa | 18.48 | -17.84 | -54.07 | -39.94 | 9.86 | |||||||||
Pendapatan Bersih kepada Syarikat | aa.aa | aa.aa | aa.aa | 236.8 | 51.75 | -329.44 | -625.35 | -455.14 | |||||||||
Kepentingan Minoriti | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih | aa.aa | aa.aa | aa.aa | 236.8 | 51.75 | -329.44 | -625.35 | -455.14 | |||||||||
Pertumbuhan Pendapatan Bersih | aa.aa | aa.aa | aa.aa | +229.82% | -78.15% | -736.57% | -89.82% | +27.22% | |||||||||
% Margin Pendapatan Bersih | aa.aa | aa.aa | aa.aa | 19.71% | 7.01% | -65.15% | -124.01% | -71.64% | |||||||||
Dividen Keutamaan dan Pelarasan Lain | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih kpd Pemegang Saham Biasa Tidak Termasuk Item Tambahan | aa.aa | aa.aa | aa.aa | 236.8 | 51.75 | -329.44 | -625.35 | -455.14 | |||||||||
EPS Asas - Operasi Berterusan | aa.aa | aa.aa | aa.aa | 0.66 | 0.14 | -0.82 | -1.56 | -1.14 | |||||||||
EPS Asas - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | aa.aa | +230% | -78.79% | -685.71% | -90.24% | +26.92% | |||||||||
EPS Dicairkan - Operasi Berterusan | aa.aa | aa.aa | aa.aa | 0.66 | 0.14 | -0.82 | -1.56 | -1.14 | |||||||||
EPS Dicairkan - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | aa.aa | +230% | -78.79% | -685.71% | -90.24% | +26.92% | |||||||||
Jumlah Saham Purata Wajaran Asas | aa.aa | aa.aa | aa.aa | 358.8 | 369.66 | 401.76 | 400.86 | 399.25 | |||||||||
Jumlah Saham Purata Wajaran Dicairkan | aa.aa | aa.aa | aa.aa | 358.8 | 369.66 | 401.76 | 400.86 | 399.25 | |||||||||
Dividen Sesaham | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pertumbuhan Dividen Sesaham | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | 218.5 | -110.04 | -411.66 | -612.51 | -424.42 | |||||||||
Pertumbuhan EBITDA | aa.aa | aa.aa | aa.aa | +181.22% | -150.36% | -274.1% | -48.79% | +30.71% | |||||||||
% Margin EBITDA | aa.aa | aa.aa | aa.aa | 18.19% | -14.9% | -81.41% | -121.47% | -66.8% | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | 165.69 | -183.31 | -502.77 | -711.77 | -475.08 | |||||||||