| Tempoh Berakhir: | 2021 31/07 | 2022 31/07 | 2023 31/07 | 2024 31/07 | 2025 31/07 | 2026 31/07 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jumlah Hasil | aa.aa | 2,275 | 3,129 | 3,662 | 4,835 | 4,800.39 | |||||||||
Pertumbuhan Jumlah Hasil | aa.aa | +39.23% | +37.54% | +17.03% | +32.03% | -0.72% | |||||||||
Kos Hasil | aa.aa | 906 | 1,392 | 1,553 | 2,525 | 2,353.87 | |||||||||
Untung Kasar | aa.aa | 1,369 | 1,737 | 2,109 | 2,310 | 2,446.53 | |||||||||
Pertumbuhan Untung Kasar | aa.aa | +25.14% | +26.88% | +21.42% | +9.53% | +5.91% | |||||||||
% Margin Untung Kasar | aa.aa | 60.18% | 55.51% | 57.59% | 47.78% | 50.97% | |||||||||
Perbelanjaan Operasi Lain, Jumlah | aa.aa | 1,252 | 1,303 | 1,755 | 2,057 | 2,088 | |||||||||
| |||||||||||||||
Pendapatan Operasi | aa.aa | 117 | 434 | 354 | 253 | 358.53 | |||||||||
Pertumbuhan Pendapatan Operasi | aa.aa | -48% | +270.94% | -18.43% | -28.53% | +41.71% | |||||||||
% Margin EBIT | aa.aa | 5.14% | 13.87% | 9.67% | 5.23% | 7.47% | |||||||||
Perbelanjaan Faedah Bersih | aa.aa | - | -4 | -4 | -14 | 1.83 | |||||||||
Pertumbuhan Perbelanjaan Faedah Bersih | aa.aa | - | - | 0% | -250% | +113.06% | |||||||||
Perbelanjaan Faedah, Jumlah | aa.aa | - | -4 | -4 | -15 | -25.46 | |||||||||
Pendapatan Faedah dan Pelaburan | aa.aa | - | - | - | 1 | 27.29 | |||||||||
Perbelanjaan Bukan Operasi Lain, Jumlah | aa.aa | -17 | -21 | 31 | 45 | 26.15 | |||||||||
EBT, Tidak Termasuk Item Luar Biasa | aa.aa | 100 | 409 | 381 | 284 | 386.5 | |||||||||
Keuntungan (Kerugian) Atas Jualan Aset | aa.aa | - | - | - | - | - | |||||||||
Item Luar Biasa Lain, Jumlah | aa.aa | -14 | -15 | -133 | -3 | -767.24 | |||||||||
EBT, Termasuk Item Luar Biasa | aa.aa | 48 | 324 | 380 | 307 | -380.74 | |||||||||
EBT, Termasuk Pertumbuhan Item Luar Biasa | aa.aa | -78.28% | +575% | +17.28% | -19.21% | -224.02% | |||||||||
EBT, Termasuk Margin Item Luar Biasa | aa.aa | 2.11% | 10.35% | 10.38% | 6.35% | -7.93% | |||||||||
Perbelanjaan Cukai Pendapatan | aa.aa | 32 | 120 | 92 | 84 | 139.47 | |||||||||
Pendapatan Bersih kepada Syarikat | aa.aa | 16 | 204 | 288 | 223 | -520.21 | |||||||||
Kepentingan Minoriti | aa.aa | 17 | - | -59 | -76 | -34.6 | |||||||||
Pendapatan Bersih | aa.aa | 33 | 204 | 229 | 147 | -554.82 | |||||||||
Pertumbuhan Pendapatan Bersih | aa.aa | -78.98% | +518.18% | +12.25% | -35.81% | -477.43% | |||||||||
% Margin Pendapatan Bersih | aa.aa | 1.45% | 6.52% | 6.25% | 3.04% | -11.56% | |||||||||
Dividen Keutamaan dan Pelarasan Lain | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih kpd Pemegang Saham Biasa Tidak Termasuk Item Tambahan | aa.aa | 33 | 204 | 229 | 147 | -554.82 | |||||||||
EPS Asas - Operasi Berterusan | aa.aa | 2.34 | 14.42 | 16.16 | 10.37 | -39.14 | |||||||||
EPS Asas - Pertumbuhan Operasi Berterusan | aa.aa | -79.12% | +517.66% | +12.03% | -35.81% | -477.4% | |||||||||
EPS Dicairkan - Operasi Berterusan | aa.aa | 2.34 | 14.35 | 16.15 | 10.37 | -39.14 | |||||||||
EPS Dicairkan - Pertumbuhan Operasi Berterusan | aa.aa | -78.85% | +514.52% | +12.54% | -35.78% | -477.4% | |||||||||
Jumlah Saham Purata Wajaran Asas | aa.aa | 14.13 | 14.14 | 14.17 | 14.17 | 14.17 | |||||||||
Jumlah Saham Purata Wajaran Dicairkan | aa.aa | 14.23 | 14.23 | 14.23 | 14.22 | 14.17 | |||||||||
Dividen Sesaham | aa.aa | - | - | - | - | - | |||||||||
Pertumbuhan Dividen Sesaham | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | 210 | 545 | 477 | 510 | 657.51 | |||||||||
Pertumbuhan EBITDA | aa.aa | -30.46% | +159.52% | -12.48% | +6.92% | +28.92% | |||||||||
% Margin EBITDA | aa.aa | 9.23% | 17.42% | 13.03% | 10.55% | 13.7% | |||||||||
EBIT | aa.aa | 117 | 434 | 354 | 253 | 358.53 | |||||||||