Tempoh Berakhir: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jumlah Hasil | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 543,423.6 | 902,121.29 | 1,424,168.5 | 1,596,875.15 | 1,332,234.44 | |||||||||
Pertumbuhan Jumlah Hasil | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.42% | +66.01% | +57.87% | +12.13% | -16.57% | |||||||||
Kos Hasil | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 512,274.39 | 859,944.05 | 1,275,511.65 | 1,436,707.59 | 1,306,617.47 | |||||||||
Untung Kasar | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31,149.21 | 42,177.24 | 148,656.85 | 160,167.56 | 25,616.97 | |||||||||
Pertumbuhan Untung Kasar | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1,218.86% | +35.4% | +252.46% | +7.74% | -84.01% | |||||||||
% Margin Untung Kasar | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.73% | 4.68% | 10.44% | 10.03% | 1.92% | |||||||||
Perbelanjaan Operasi Lain, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,286.68 | 28,758.76 | 63,624.76 | 60,854.42 | 57,715.92 | |||||||||
| |||||||||||||||||||
Pendapatan Operasi | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,862.52 | 13,418.48 | 85,032.1 | 99,313.14 | -32,098.95 | |||||||||
Pertumbuhan Pendapatan Operasi | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +177.53% | -3.2% | +533.69% | +16.79% | -132.32% | |||||||||
% Margin EBIT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.55% | 1.49% | 5.97% | 6.22% | -2.41% | |||||||||
Perbelanjaan Faedah Bersih | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,162.58 | 440.6 | 137.41 | 2,258.52 | 2,085.77 | |||||||||
Pertumbuhan Perbelanjaan Faedah Bersih | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +443.64% | -62.1% | -68.81% | +1,543.68% | -7.65% | |||||||||
Perbelanjaan Faedah, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -466.08 | -1,442.28 | -1,821.73 | -2,067.4 | -8,223.78 | |||||||||
Pendapatan Faedah dan Pelaburan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,628.66 | 1,882.88 | 1,959.13 | 4,325.92 | 10,309.55 | |||||||||
Perbelanjaan Bukan Operasi Lain, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7,407.12 | -10,584.25 | 3,478.14 | -3,503.37 | 4,700.97 | |||||||||
EBT, Tidak Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,617.98 | 3,274.84 | 88,647.64 | 98,068.3 | -25,312.21 | |||||||||
Keuntungan (Kerugian) Atas Jualan Aset | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60.48 | 371.52 | 395 | 821.18 | -2,067.58 | |||||||||
Item Luar Biasa Lain, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 149 | -263 | 322 | -91 | 442.81 | |||||||||
EBT, Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,827.46 | 3,383.35 | 89,483.98 | 99,531.66 | -26,450.17 | |||||||||
EBT, Termasuk Pertumbuhan Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +128.02% | -56.78% | +2,544.83% | +11.23% | -126.57% | |||||||||
EBT, Termasuk Margin Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.44% | 0.38% | 6.28% | 6.23% | -1.99% | |||||||||
Perbelanjaan Cukai Pendapatan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,702.57 | 15,159.17 | 17,288.27 | 13,780.87 | 1,816.19 | |||||||||
Pendapatan Bersih kepada Syarikat | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,124.89 | -11,775.82 | 72,195.71 | 85,750.79 | -28,266.36 | |||||||||
Kepentingan Minoriti | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,436.63 | 23,345.48 | -15,997.58 | -17,107.98 | -8,340.62 | |||||||||
Pendapatan Bersih | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 688.26 | 11,569.66 | 56,198.13 | 68,642.81 | -36,606.98 | |||||||||
Pertumbuhan Pendapatan Bersih | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +101.93% | +1,581% | +385.74% | +22.14% | -153.33% | |||||||||
% Margin Pendapatan Bersih | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.13% | 1.28% | 3.95% | 4.3% | -2.75% | |||||||||
Dividen Keutamaan dan Pelarasan Lain | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | -5,000.78 | |||||||||
Pendapatan Bersih kpd Pemegang Saham Biasa Tidak Termasuk Item Tambahan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 688.26 | 11,569.66 | 56,198.13 | 68,642.81 | -31,606.2 | |||||||||
EPS Asas - Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.15 | 422.73 | 2,053.34 | 2,508.04 | -1,154.81 | |||||||||
EPS Asas - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +101.93% | +1,581% | +385.74% | +22.14% | -146.04% | |||||||||
EPS Dicairkan - Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.15 | 422.73 | 2,053.34 | 2,508.04 | -1,154.81 | |||||||||
EPS Dicairkan - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +101.93% | +1,581% | +385.74% | +22.14% | -146.04% | |||||||||
Jumlah Saham Purata Wajaran Asas | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.37 | 27.37 | 27.37 | 27.37 | 27.37 | |||||||||
Jumlah Saham Purata Wajaran Dicairkan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.37 | 27.37 | 27.37 | 27.37 | 27.37 | |||||||||
Dividen Sesaham | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pertumbuhan Dividen Sesaham | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37,078.48 | 41,832.54 | 121,211.31 | 153,399.25 | 62,472.44 | |||||||||
Pertumbuhan EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +218.37% | +12.82% | +189.75% | +26.56% | -59.27% | |||||||||
% Margin EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.82% | 4.64% | 8.51% | 9.61% | 4.69% | |||||||||
EBIT | aa.aa |