| Tempoh Berakhir: | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jumlah Hasil | aa.aa | 196.78 | 116.98 | 280.2 | 189.33 | 488.12 | |||||||||
Pertumbuhan Jumlah Hasil | aa.aa | +60.72% | -40.55% | +139.53% | -32.43% | +157.81% | |||||||||
Kos Hasil | aa.aa | 129.64 | 63.56 | 164.82 | 87.82 | 286.86 | |||||||||
Untung Kasar | aa.aa | 67.14 | 53.42 | 115.38 | 101.52 | 201.26 | |||||||||
Pertumbuhan Untung Kasar | aa.aa | +132.52% | -20.43% | +115.98% | -12.01% | +98.25% | |||||||||
% Margin Untung Kasar | aa.aa | 34.12% | 45.67% | 41.18% | 53.62% | 41.23% | |||||||||
Perbelanjaan Operasi Lain, Jumlah | aa.aa | 22.67 | 18.09 | 24.83 | 29.19 | 31.68 | |||||||||
| |||||||||||||||
Pendapatan Operasi | aa.aa | 44.47 | 35.33 | 90.55 | 72.33 | 169.58 | |||||||||
Pertumbuhan Pendapatan Operasi | aa.aa | +5,808.96% | -20.54% | +156.28% | -20.13% | +134.48% | |||||||||
% Margin EBIT | aa.aa | 22.6% | 30.2% | 32.32% | 38.2% | 34.74% | |||||||||
Perbelanjaan Faedah Bersih | aa.aa | - | -0.25 | -0.08 | -0.05 | -1.03 | |||||||||
Pertumbuhan Perbelanjaan Faedah Bersih | aa.aa | - | - | +68.75% | +37.51% | -1,987.63% | |||||||||
Perbelanjaan Faedah, Jumlah | aa.aa | - | -0.25 | -0.08 | -0.05 | -1.03 | |||||||||
Pendapatan Faedah dan Pelaburan | aa.aa | - | - | - | - | - | |||||||||
Perbelanjaan Bukan Operasi Lain, Jumlah | aa.aa | - | - | 0.17 | 1.99 | -1.21 | |||||||||
EBT, Tidak Termasuk Item Luar Biasa | aa.aa | 44.47 | 35.08 | 90.64 | 74.27 | 167.34 | |||||||||
Keuntungan (Kerugian) Atas Jualan Aset | aa.aa | - | - | - | - | - | |||||||||
Item Luar Biasa Lain, Jumlah | aa.aa | - | - | - | - | - | |||||||||
EBT, Termasuk Item Luar Biasa | aa.aa | 44.47 | 35.08 | 90.64 | 74.27 | 167.34 | |||||||||
EBT, Termasuk Pertumbuhan Item Luar Biasa | aa.aa | +5,808.96% | -21.11% | +158.39% | -18.07% | +125.33% | |||||||||
EBT, Termasuk Margin Item Luar Biasa | aa.aa | 22.6% | 29.99% | 32.35% | 39.22% | 34.28% | |||||||||
Perbelanjaan Cukai Pendapatan | aa.aa | 9.1 | 7.14 | 18.42 | 15.13 | 31.95 | |||||||||
Pendapatan Bersih kepada Syarikat | aa.aa | 35.36 | 27.94 | 72.22 | 59.13 | 135.39 | |||||||||
Kepentingan Minoriti | aa.aa | -21.71 | -6.51 | - | - | - | |||||||||
Pendapatan Bersih | aa.aa | 13.65 | 21.43 | 72.22 | 59.13 | 135.39 | |||||||||
Pertumbuhan Pendapatan Bersih | aa.aa | +331.76% | +56.95% | +237.07% | -18.12% | +128.96% | |||||||||
% Margin Pendapatan Bersih | aa.aa | 6.94% | 18.32% | 25.77% | 31.23% | 27.74% | |||||||||
Dividen Keutamaan dan Pelarasan Lain | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih kpd Pemegang Saham Biasa Tidak Termasuk Item Tambahan | aa.aa | 13.65 | 21.43 | 72.22 | 59.13 | 135.39 | |||||||||
EPS Asas - Operasi Berterusan | aa.aa | 1.45 | 1.61 | 0.42 | 0.33 | 0.59 | |||||||||
EPS Asas - Pertumbuhan Operasi Berterusan | aa.aa | +346.72% | +11.04% | -73.98% | -22.56% | +81.03% | |||||||||
EPS Dicairkan - Operasi Berterusan | aa.aa | 1.45 | 1.61 | 0.42 | 0.33 | 0.59 | |||||||||
EPS Dicairkan - Pertumbuhan Operasi Berterusan | aa.aa | +346.72% | +11.04% | -73.98% | -22.56% | +81.03% | |||||||||
Jumlah Saham Purata Wajaran Asas | aa.aa | 9.39 | 13.28 | 172 | 181.85 | 230 | |||||||||
Jumlah Saham Purata Wajaran Dicairkan | aa.aa | 9.39 | 13.28 | 172 | 181.85 | 230 | |||||||||
Dividen Sesaham | aa.aa | - | 52.64 | 0.1 | - | 0.43 | |||||||||
Pertumbuhan Dividen Sesaham | aa.aa | - | - | -99.81% | - | - | |||||||||
EBITDA | aa.aa | 45.08 | 35.99 | 90.83 | 72.48 | 169.77 | |||||||||
Pertumbuhan EBITDA | aa.aa | - | -20.17% | +152.41% | -20.2% | +134.23% | |||||||||
% Margin EBITDA | aa.aa | 22.91% | 30.76% | 32.42% | 38.28% | 34.78% | |||||||||
EBIT | aa.aa | 44.47 | 35.33 | 90.55 | 72.33 | 169.58 | |||||||||