| Tempoh Berakhir: | 2016 30/06 | 2017 30/06 | 2018 30/06 | 2019 30/06 | 2020 30/06 | 2021 30/06 | 2022 30/06 | 2023 30/06 | 2024 30/06 | 2025 30/06 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jumlah Hasil | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 54,962.27 | 90,894.05 | 119,200.29 | 158,182.72 | 179,405.28 | |||||||||
Pertumbuhan Jumlah Hasil | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +49.37% | +65.38% | +31.14% | +32.7% | +13.42% | |||||||||
Kos Hasil | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42,804.14 | 64,834.85 | 79,327.92 | 114,065.38 | 142,675.16 | |||||||||
Untung Kasar | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,158.12 | 26,059.2 | 39,872.37 | 44,117.34 | 36,730.12 | |||||||||
Pertumbuhan Untung Kasar | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +60.68% | +114.34% | +53.01% | +10.65% | -16.74% | |||||||||
% Margin Untung Kasar | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.12% | 28.67% | 33.45% | 27.89% | 20.47% | |||||||||
Perbelanjaan Operasi Lain, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,281.41 | 10,163.56 | 12,848.07 | 16,439.06 | 18,183.32 | |||||||||
| |||||||||||||||||||
Pendapatan Operasi | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,876.71 | 15,895.64 | 27,024.31 | 27,678.28 | 18,546.8 | |||||||||
Pertumbuhan Pendapatan Operasi | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +187.86% | +101.81% | +70.01% | +2.42% | -32.99% | |||||||||
% Margin EBIT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.33% | 17.49% | 22.67% | 17.5% | 10.34% | |||||||||
Perbelanjaan Faedah Bersih | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -908.4 | -2,122 | -5,041.6 | -9,524.22 | -8,897.55 | |||||||||
Pertumbuhan Perbelanjaan Faedah Bersih | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.74% | -133.6% | -137.59% | -88.91% | +6.58% | |||||||||
Perbelanjaan Faedah, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -963.57 | -2,178.93 | -5,136.63 | -9,642.3 | -9,004.54 | |||||||||
Pendapatan Faedah dan Pelaburan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 55.17 | 56.93 | 95.03 | 118.07 | 106.99 | |||||||||
Perbelanjaan Bukan Operasi Lain, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -147.41 | -334.97 | -349.71 | -491.05 | -426.94 | |||||||||
EBT, Tidak Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,820.9 | 13,438.67 | 21,633 | 17,663.01 | 9,222.31 | |||||||||
Keuntungan (Kerugian) Atas Jualan Aset | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.54 | -15.2 | -49.14 | -28.23 | -136.07 | |||||||||
Item Luar Biasa Lain, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | 857.3 | - | |||||||||
EBT, Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,872.86 | 13,423.47 | 21,583.86 | 18,492.08 | 9,086.24 | |||||||||
EBT, Termasuk Pertumbuhan Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +373.85% | +95.31% | +60.79% | -14.32% | -50.86% | |||||||||
EBT, Termasuk Margin Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.5% | 14.77% | 18.11% | 11.69% | 5.06% | |||||||||
Perbelanjaan Cukai Pendapatan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 581.29 | 1,063.97 | 1,412.01 | 2,036.08 | 3,439.02 | |||||||||
Pendapatan Bersih kepada Syarikat | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,291.57 | 12,359.5 | 20,171.85 | 16,456 | 5,647.22 | |||||||||
Kepentingan Minoriti | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | 54.99 | -97.43 | |||||||||
Pendapatan Bersih | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,291.57 | 12,359.5 | 20,171.85 | 16,510.98 | 5,549.8 | |||||||||
Pertumbuhan Pendapatan Bersih | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +458.79% | +96.45% | +63.21% | -18.15% | -66.39% | |||||||||
% Margin Pendapatan Bersih | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.45% | 13.6% | 16.92% | 10.44% | 3.09% | |||||||||
Dividen Keutamaan dan Pelarasan Lain | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih kpd Pemegang Saham Biasa Tidak Termasuk Item Tambahan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,291.57 | 12,359.5 | 20,171.85 | 16,510.98 | 5,549.8 | |||||||||
EPS Asas - Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.49 | 8.82 | 14.39 | 11.78 | 3.96 | |||||||||
EPS Asas - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +458.79% | +96.45% | +63.21% | -18.16% | -66.39% | |||||||||
EPS Dicairkan - Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.49 | 8.82 | 14.39 | 11.78 | 3.96 | |||||||||
EPS Dicairkan - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +458.52% | +96.54% | +63.17% | -18.13% | -66.39% | |||||||||
Jumlah Saham Purata Wajaran Asas | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,401.45 | 1,401.45 | 1,401.45 | 1,401.56 | 1,401.71 | |||||||||
Jumlah Saham Purata Wajaran Dicairkan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,401.45 | 1,401.45 | 1,401.45 | 1,401.56 | 1,401.71 | |||||||||
Dividen Sesaham | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.56 | 2.56 | 4 | 4.5 | 1 | |||||||||
Pertumbuhan Dividen Sesaham | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +25% | +64.8% | +56% | +12.5% | -77.78% | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,156.32 | 18,669.91 | 30,238.05 | 32,142.48 | 25,598.39 | |||||||||
Pertumbuhan EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +112.89% | +83.83% | +61.96% | +6.3% | -20.36% | |||||||||
% Margin EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.48% | 20.54% | 25.37% | 20.32% | 14.27% | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,876.71 | 15,895.64 | 27,024.31 | 27,678.28 | 18,546.8 | |||||||||