| Tempoh Berakhir: | 2020 31/03 | 2021 31/03 | 2022 31/03 | 2023 31/03 | 2024 31/03 | 2025 31/03 | 2026 31/03 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jumlah Hasil | aa.aa | aa.aa | 16,646.09 | - | 25,896 | 28,393 | 35,105 | |||||||||
Pertumbuhan Jumlah Hasil | aa.aa | aa.aa | - | - | +12.29% | +9.64% | +23.64% | |||||||||
Kos Hasil | aa.aa | aa.aa | 324.59 | 412 | 588 | 624 | 778 | |||||||||
Untung Kasar | aa.aa | aa.aa | 16,321.5 | - | 25,308 | 27,769 | 34,327 | |||||||||
Pertumbuhan Untung Kasar | aa.aa | aa.aa | - | - | +11.74% | +9.72% | +23.62% | |||||||||
% Margin Untung Kasar | aa.aa | aa.aa | 98.05% | 98.21% | 97.73% | 97.8% | 97.78% | |||||||||
Perbelanjaan Operasi Lain, Jumlah | aa.aa | aa.aa | - | 19,286 | 20,961 | 23,228 | 29,357 | |||||||||
| ||||||||||||||||
Pendapatan Operasi | aa.aa | aa.aa | 2,534.7 | 3,363 | 4,347 | 4,541 | 4,970 | |||||||||
Pertumbuhan Pendapatan Operasi | aa.aa | aa.aa | - | +32.68% | +29.26% | +4.46% | +9.45% | |||||||||
% Margin EBIT | aa.aa | aa.aa | 15.23% | - | 16.79% | 15.99% | 14.16% | |||||||||
Perbelanjaan Faedah Bersih | aa.aa | aa.aa | - | -130 | -167 | 307 | 203 | |||||||||
Pertumbuhan Perbelanjaan Faedah Bersih | aa.aa | aa.aa | - | - | -28.46% | +283.83% | -33.88% | |||||||||
Perbelanjaan Faedah, Jumlah | aa.aa | aa.aa | -46.7 | - | -463 | -194 | -160 | |||||||||
Pendapatan Faedah dan Pelaburan | aa.aa | aa.aa | - | - | 296 | 501 | 363 | |||||||||
Perbelanjaan Bukan Operasi Lain, Jumlah | aa.aa | aa.aa | 187.78 | - | 157 | 91 | -30 | |||||||||
EBT, Tidak Termasuk Item Luar Biasa | aa.aa | aa.aa | - | - | 4,337 | 4,939 | 5,143 | |||||||||
Keuntungan (Kerugian) Atas Jualan Aset | aa.aa | aa.aa | - | - | - | - | 1 | |||||||||
Item Luar Biasa Lain, Jumlah | aa.aa | aa.aa | -468.99 | - | 995 | 162 | -194 | |||||||||
EBT, Termasuk Item Luar Biasa | aa.aa | aa.aa | 2,264.96 | - | 4,586 | 5,393 | 5,250 | |||||||||
EBT, Termasuk Pertumbuhan Item Luar Biasa | aa.aa | aa.aa | - | - | +26.34% | +17.6% | -2.65% | |||||||||
EBT, Termasuk Margin Item Luar Biasa | aa.aa | aa.aa | 13.61% | - | 17.71% | 18.99% | 14.96% | |||||||||
Perbelanjaan Cukai Pendapatan | aa.aa | aa.aa | 636.78 | - | 1,219 | 1,326 | 1,239 | |||||||||
Pendapatan Bersih kepada Syarikat | aa.aa | aa.aa | - | 2,661 | 3,367 | 4,067 | 4,011 | |||||||||
Kepentingan Minoriti | aa.aa | aa.aa | 19.44 | - | - | - | - | |||||||||
Pendapatan Bersih | aa.aa | aa.aa | - | - | 3,367 | 4,067 | 4,011 | |||||||||
Pertumbuhan Pendapatan Bersih | aa.aa | aa.aa | - | - | +26.53% | +20.79% | -1.38% | |||||||||
% Margin Pendapatan Bersih | aa.aa | aa.aa | - | - | 13% | 14.32% | 11.43% | |||||||||
Dividen Keutamaan dan Pelarasan Lain | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih kpd Pemegang Saham Biasa Tidak Termasuk Item Tambahan | aa.aa | aa.aa | 1,647.62 | - | 3,367 | 4,067 | 4,011 | |||||||||
EPS Asas - Operasi Berterusan | aa.aa | aa.aa | - | 12.03 | 15.19 | 17.15 | 16.72 | |||||||||
EPS Asas - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | - | - | +26.2% | +12.95% | -2.53% | |||||||||
EPS Dicairkan - Operasi Berterusan | aa.aa | aa.aa | 7.46 | - | 15.07 | 17.02 | 16.62 | |||||||||
EPS Dicairkan - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | - | - | +25.9% | +12.94% | -2.35% | |||||||||
Jumlah Saham Purata Wajaran Asas | aa.aa | aa.aa | - | - | 221.72 | 237.11 | 239.9 | |||||||||
Jumlah Saham Purata Wajaran Dicairkan | aa.aa | aa.aa | - | - | 223.45 | 238.92 | 241.35 | |||||||||
Dividen Sesaham | aa.aa | aa.aa | - | - | - | 2 | 2.25 | |||||||||
Pertumbuhan Dividen Sesaham | aa.aa | aa.aa | - | - | - | - | +12.5% | |||||||||
EBITDA | aa.aa | aa.aa | - | - | 4,853 | 5,069 | 5,869 | |||||||||
Pertumbuhan EBITDA | aa.aa | aa.aa | - | - | +29.93% | +4.45% | +15.78% | |||||||||
% Margin EBITDA | aa.aa | aa.aa | 16.39% | - | 18.74% | 17.85% | 16.72% | |||||||||
EBIT | aa.aa | aa.aa | 2,534.7 | 3,363 | 4,347 | 4,541 | 4,970 | |||||||||