| Tempoh Berakhir: | 2018 30/06 | 2019 30/06 | 2020 30/06 | 2021 30/06 | 2022 30/06 | 2023 30/06 | 2024 30/06 | 2025 30/06 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jumlah Hasil | aa.aa | aa.aa | aa.aa | 504.13 | 575.98 | 625.96 | 1,385.42 | 1,706.94 | |||||||||
Pertumbuhan Jumlah Hasil | aa.aa | aa.aa | aa.aa | -0.78% | +14.25% | +8.68% | +121.33% | +23.21% | |||||||||
Kos Hasil | aa.aa | aa.aa | aa.aa | 154.62 | 192.62 | 202.03 | 524.41 | 689.74 | |||||||||
Untung Kasar | aa.aa | aa.aa | aa.aa | 349.52 | 383.37 | 423.92 | 861 | 1,017.2 | |||||||||
Pertumbuhan Untung Kasar | aa.aa | aa.aa | aa.aa | -5.2% | +9.68% | +10.58% | +103.1% | +18.14% | |||||||||
% Margin Untung Kasar | aa.aa | aa.aa | aa.aa | 69.33% | 66.56% | 67.72% | 62.15% | 59.59% | |||||||||
Perbelanjaan Operasi Lain, Jumlah | aa.aa | aa.aa | aa.aa | 32.03 | 38.47 | 34.24 | 61.54 | 78.38 | |||||||||
| |||||||||||||||||
Pendapatan Operasi | aa.aa | aa.aa | aa.aa | 317.49 | 344.89 | 389.68 | 799.46 | 938.82 | |||||||||
Pertumbuhan Pendapatan Operasi | aa.aa | aa.aa | aa.aa | -7.29% | +8.63% | +12.99% | +105.16% | +17.43% | |||||||||
% Margin EBIT | aa.aa | aa.aa | aa.aa | 62.98% | 59.88% | 62.25% | 57.71% | 55% | |||||||||
Perbelanjaan Faedah Bersih | aa.aa | aa.aa | aa.aa | -101.82 | -113.52 | -191.57 | -416.6 | -443.89 | |||||||||
Pertumbuhan Perbelanjaan Faedah Bersih | aa.aa | aa.aa | aa.aa | +31.18% | -11.49% | -68.74% | -117.47% | -6.55% | |||||||||
Perbelanjaan Faedah, Jumlah | aa.aa | aa.aa | aa.aa | -112.51 | -125.36 | -201.87 | -432.15 | -484.96 | |||||||||
Pendapatan Faedah dan Pelaburan | aa.aa | aa.aa | aa.aa | 10.69 | 11.83 | 10.31 | 15.55 | 41.08 | |||||||||
Perbelanjaan Bukan Operasi Lain, Jumlah | aa.aa | aa.aa | aa.aa | -3.24 | 109.04 | 77.73 | -1.69 | -5.16 | |||||||||
EBT, Tidak Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | 212.43 | 340.41 | 275.85 | 381.17 | 489.77 | |||||||||
Keuntungan (Kerugian) Atas Jualan Aset | aa.aa | aa.aa | aa.aa | - | - | - | -0.24 | 11.89 | |||||||||
Item Luar Biasa Lain, Jumlah | aa.aa | aa.aa | aa.aa | 91.5 | 343.87 | 753.6 | 508.79 | 1,093.15 | |||||||||
EBT, Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | 324.25 | 614.08 | 981.74 | 889.73 | 1,622.52 | |||||||||
EBT, Termasuk Pertumbuhan Item Luar Biasa | aa.aa | aa.aa | aa.aa | +261.19% | +89.39% | +59.87% | -9.37% | +82.36% | |||||||||
EBT, Termasuk Margin Item Luar Biasa | aa.aa | aa.aa | aa.aa | 64.32% | 106.61% | 156.84% | 64.22% | 95.05% | |||||||||
Perbelanjaan Cukai Pendapatan | aa.aa | aa.aa | aa.aa | 1.85 | -0.15 | 4.33 | 20.64 | 5.44 | |||||||||
Pendapatan Bersih kepada Syarikat | aa.aa | aa.aa | aa.aa | 322.4 | 614.23 | 977.41 | 869.09 | 1,617.07 | |||||||||
Kepentingan Minoriti | aa.aa | aa.aa | aa.aa | -9.37 | -4.65 | -13.39 | -204.36 | -237.95 | |||||||||
Pendapatan Bersih | aa.aa | aa.aa | aa.aa | 313.03 | 609.58 | 964.02 | 664.73 | 1,379.12 | |||||||||
Pertumbuhan Pendapatan Bersih | aa.aa | aa.aa | aa.aa | +278.46% | +94.74% | +58.15% | -31.05% | +107.47% | |||||||||
% Margin Pendapatan Bersih | aa.aa | aa.aa | aa.aa | 62.09% | 105.83% | 154.01% | 47.98% | 80.79% | |||||||||
Dividen Keutamaan dan Pelarasan Lain | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih kpd Pemegang Saham Biasa Tidak Termasuk Item Tambahan | aa.aa | aa.aa | aa.aa | 313.03 | 609.58 | 964.02 | 664.73 | 1,379.12 | |||||||||
EPS Asas - Operasi Berterusan | aa.aa | aa.aa | aa.aa | 1.23 | 2.39 | 3.77 | 2.6 | 4.32 | |||||||||
EPS Asas - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | aa.aa | +278.46% | +94.74% | +58.15% | -31.14% | +66.19% | |||||||||
EPS Dicairkan - Operasi Berterusan | aa.aa | aa.aa | aa.aa | 1.23 | 2.39 | 3.77 | 2.6 | 4.32 | |||||||||
EPS Dicairkan - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | aa.aa | +278.46% | +94.74% | +58.14% | -31.14% | +66.19% | |||||||||
Jumlah Saham Purata Wajaran Asas | aa.aa | aa.aa | aa.aa | 255.4 | 255.4 | 255.4 | 255.74 | 319.26 | |||||||||
Jumlah Saham Purata Wajaran Dicairkan | aa.aa | aa.aa | aa.aa | 255.4 | 255.4 | 255.4 | 255.74 | 319.26 | |||||||||
Dividen Sesaham | aa.aa | aa.aa | aa.aa | 0.91 | 1.02 | 1.06 | 1.07 | 1.22 | |||||||||
Pertumbuhan Dividen Sesaham | aa.aa | aa.aa | aa.aa | +7.74% | +12.49% | +4.19% | +0.34% | +14.27% | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | 319.55 | 347.24 | 396.35 | 817.43 | 966.1 | |||||||||
Pertumbuhan EBITDA | aa.aa | aa.aa | aa.aa | -7.1% | +8.66% | +14.14% | +106.24% | +18.19% | |||||||||
% Margin EBITDA | aa.aa | aa.aa | aa.aa | 63.39% | 60.29% | 63.32% | 59% | 56.6% | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | 317.49 | 344.89 | 389.68 | 799.46 | 938.82 | |||||||||