| Tempoh Berakhir: | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jumlah Hasil | aa.aa | aa.aa | aa.aa | 355.01 | 344.01 | 482.22 | 244.29 | 823.9 | |||||||||
Pertumbuhan Jumlah Hasil | aa.aa | aa.aa | aa.aa | -3.8% | -3.1% | +40.17% | -49.34% | +237.27% | |||||||||
Kos Hasil | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Untung Kasar | aa.aa | aa.aa | aa.aa | 355.01 | 344.01 | 482.22 | 244.29 | 823.9 | |||||||||
Pertumbuhan Untung Kasar | aa.aa | aa.aa | aa.aa | -3.8% | -3.1% | +40.17% | -49.34% | +237.27% | |||||||||
% Margin Untung Kasar | aa.aa | aa.aa | aa.aa | 100% | 100% | 100% | 100% | 100% | |||||||||
Perbelanjaan Operasi Lain, Jumlah | aa.aa | aa.aa | aa.aa | 42.39 | 54.15 | 50.65 | 35.15 | 44.44 | |||||||||
| |||||||||||||||||
Pendapatan Operasi | aa.aa | aa.aa | aa.aa | 312.62 | 289.86 | 431.56 | 209.14 | 779.46 | |||||||||
Pertumbuhan Pendapatan Operasi | aa.aa | aa.aa | aa.aa | -8.36% | -7.28% | +48.89% | -51.54% | +272.71% | |||||||||
% Margin EBIT | aa.aa | aa.aa | aa.aa | 88.06% | 84.26% | 89.5% | 85.61% | 94.61% | |||||||||
Perbelanjaan Faedah Bersih | aa.aa | aa.aa | aa.aa | -6.73 | -16.22 | -31.39 | -43.7 | -49.38 | |||||||||
Pertumbuhan Perbelanjaan Faedah Bersih | aa.aa | aa.aa | aa.aa | -118.54% | -141.03% | -93.54% | -39.21% | -12.99% | |||||||||
Perbelanjaan Faedah, Jumlah | aa.aa | aa.aa | aa.aa | -6.85 | -19.34 | -33.59 | -45.28 | -50.54 | |||||||||
Pendapatan Faedah dan Pelaburan | aa.aa | aa.aa | aa.aa | 0.12 | 3.12 | 2.2 | 1.58 | 1.17 | |||||||||
Perbelanjaan Bukan Operasi Lain, Jumlah | aa.aa | aa.aa | aa.aa | -17.46 | -69.64 | -55 | -62.05 | -43.71 | |||||||||
EBT, Tidak Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | 288.44 | 204.01 | 345.18 | 103.39 | 686.37 | |||||||||
Keuntungan (Kerugian) Atas Jualan Aset | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Item Luar Biasa Lain, Jumlah | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBT, Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | 288.44 | 204.01 | 345.18 | 103.39 | 686.37 | |||||||||
EBT, Termasuk Pertumbuhan Item Luar Biasa | aa.aa | aa.aa | aa.aa | -13.16% | -29.27% | +69.2% | -70.05% | +563.9% | |||||||||
EBT, Termasuk Margin Item Luar Biasa | aa.aa | aa.aa | aa.aa | 81.25% | 59.3% | 71.58% | 42.32% | 83.31% | |||||||||
Perbelanjaan Cukai Pendapatan | aa.aa | aa.aa | aa.aa | 58.57 | 28.56 | 67.97 | 13.27 | 143.29 | |||||||||
Pendapatan Bersih kepada Syarikat | aa.aa | aa.aa | aa.aa | 229.87 | 175.45 | 277.2 | 90.11 | 543.08 | |||||||||
Kepentingan Minoriti | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih | aa.aa | aa.aa | aa.aa | 229.87 | 175.45 | 277.2 | 90.11 | 543.08 | |||||||||
Pertumbuhan Pendapatan Bersih | aa.aa | aa.aa | aa.aa | -10.23% | -23.68% | +58% | -67.49% | +502.67% | |||||||||
% Margin Pendapatan Bersih | aa.aa | aa.aa | aa.aa | 64.75% | 51% | 57.48% | 36.89% | 65.92% | |||||||||
Dividen Keutamaan dan Pelarasan Lain | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih kpd Pemegang Saham Biasa Tidak Termasuk Item Tambahan | aa.aa | aa.aa | aa.aa | 229.87 | 175.45 | 277.2 | 90.11 | 543.08 | |||||||||
EPS Asas - Operasi Berterusan | aa.aa | aa.aa | aa.aa | 0.2 | 0.14 | 0.22 | 0.07 | 0.41 | |||||||||
EPS Asas - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | aa.aa | -24.17% | -28.91% | +58% | -67.56% | +479.82% | |||||||||
EPS Dicairkan - Operasi Berterusan | aa.aa | aa.aa | aa.aa | 0.19 | 0.14 | 0.22 | 0.07 | 0.35 | |||||||||
EPS Dicairkan - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | aa.aa | -24.51% | -29.38% | +59.85% | -67.65% | +397.26% | |||||||||
Jumlah Saham Purata Wajaran Asas | aa.aa | aa.aa | aa.aa | 1,178.25 | 1,264.96 | 1,264.96 | 1,267.46 | 1,317.42 | |||||||||
Jumlah Saham Purata Wajaran Dicairkan | aa.aa | aa.aa | aa.aa | 1,186.53 | 1,279.99 | 1,264.96 | 1,277.47 | 1,572.05 | |||||||||
Dividen Sesaham | aa.aa | aa.aa | aa.aa | 0.05 | 0.04 | - | 0.01 | 0.05 | |||||||||
Pertumbuhan Dividen Sesaham | aa.aa | aa.aa | aa.aa | - | -4.19% | - | - | +319.76% | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pertumbuhan EBITDA | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
% Margin EBITDA | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | 312.62 | 289.86 | 431.56 | 209.14 | 779.46 | |||||||||