| Tempoh Berakhir: | 2019 31/10 | 2020 31/10 | 2021 31/10 | 2022 31/10 | 2023 31/10 | 2024 31/10 | 2025 31/10 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jumlah Hasil | aa.aa | aa.aa | 85,388 | 113,569 | 146,647 | 189,883 | 248,947 | |||||||||
Pertumbuhan Jumlah Hasil | aa.aa | aa.aa | +35.39% | +33% | +29.13% | +29.48% | +31.11% | |||||||||
Kos Hasil | aa.aa | aa.aa | 73,940 | 97,050 | 124,025 | 159,148 | 206,783 | |||||||||
Untung Kasar | aa.aa | aa.aa | 11,448 | 16,519 | 22,622 | 30,735 | 42,164 | |||||||||
Pertumbuhan Untung Kasar | aa.aa | aa.aa | +16.08% | +44.3% | +36.95% | +35.86% | +37.19% | |||||||||
% Margin Untung Kasar | aa.aa | aa.aa | 13.41% | 14.55% | 15.43% | 16.19% | 16.94% | |||||||||
Perbelanjaan Operasi Lain, Jumlah | aa.aa | aa.aa | 11,487 | 15,457 | 20,401 | 26,738 | 34,865 | |||||||||
| ||||||||||||||||
Pendapatan Operasi | aa.aa | aa.aa | -39 | 1,062 | 2,221 | 3,997 | 7,299 | |||||||||
Pertumbuhan Pendapatan Operasi | aa.aa | aa.aa | -102.06% | +2,823.08% | +109.13% | +79.96% | +82.61% | |||||||||
% Margin EBIT | aa.aa | aa.aa | -0.05% | 0.94% | 1.51% | 2.1% | 2.93% | |||||||||
Perbelanjaan Faedah Bersih | aa.aa | aa.aa | -71 | -332 | -377 | -536 | -725 | |||||||||
Pertumbuhan Perbelanjaan Faedah Bersih | aa.aa | aa.aa | +19.32% | -367.61% | -13.55% | -42.18% | -35.26% | |||||||||
Perbelanjaan Faedah, Jumlah | aa.aa | aa.aa | -71 | -334 | -382 | -544 | -769 | |||||||||
Pendapatan Faedah dan Pelaburan | aa.aa | aa.aa | - | 2 | 5 | 8 | 44 | |||||||||
Perbelanjaan Bukan Operasi Lain, Jumlah | aa.aa | aa.aa | -322 | -207 | -252 | -203 | -192 | |||||||||
EBT, Tidak Termasuk Item Luar Biasa | aa.aa | aa.aa | -432 | 523 | 1,592 | 3,258 | 6,382 | |||||||||
Keuntungan (Kerugian) Atas Jualan Aset | aa.aa | aa.aa | -1 | - | - | - | - | |||||||||
Item Luar Biasa Lain, Jumlah | aa.aa | aa.aa | -650 | -33 | -9 | -117 | -203 | |||||||||
EBT, Termasuk Item Luar Biasa | aa.aa | aa.aa | -1,184 | 490 | 1,583 | 3,141 | 6,179 | |||||||||
EBT, Termasuk Pertumbuhan Item Luar Biasa | aa.aa | aa.aa | -174.42% | +141.39% | +223.06% | +98.42% | +96.72% | |||||||||
EBT, Termasuk Margin Item Luar Biasa | aa.aa | aa.aa | -1.39% | 0.43% | 1.08% | 1.65% | 2.48% | |||||||||
Perbelanjaan Cukai Pendapatan | aa.aa | aa.aa | 85 | 95 | 566 | 1,288 | 2,161 | |||||||||
Pendapatan Bersih kepada Syarikat | aa.aa | aa.aa | -1,269 | 395 | 1,017 | 1,853 | 4,018 | |||||||||
Kepentingan Minoriti | aa.aa | aa.aa | - | - | -7 | -12 | -128 | |||||||||
Pendapatan Bersih | aa.aa | aa.aa | -1,269 | 395 | 1,010 | 1,841 | 3,890 | |||||||||
Pertumbuhan Pendapatan Bersih | aa.aa | aa.aa | -240.53% | +131.13% | +155.7% | +82.28% | +111.3% | |||||||||
% Margin Pendapatan Bersih | aa.aa | aa.aa | -1.49% | 0.35% | 0.69% | 0.97% | 1.56% | |||||||||
Dividen Keutamaan dan Pelarasan Lain | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih kpd Pemegang Saham Biasa Tidak Termasuk Item Tambahan | aa.aa | aa.aa | -1,269 | 395 | 1,010 | 1,841 | 3,890 | |||||||||
EPS Asas - Operasi Berterusan | aa.aa | aa.aa | -37.81 | 10.97 | 27.51 | 50.01 | 97.8 | |||||||||
EPS Asas - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | -221.11% | +129.02% | +150.71% | +81.81% | +95.54% | |||||||||
EPS Dicairkan - Operasi Berterusan | aa.aa | aa.aa | -37.81 | 10.69 | 26.99 | 49.64 | 97.36 | |||||||||
EPS Dicairkan - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | -228.53% | +128.27% | +152.48% | +83.92% | +96.13% | |||||||||
Jumlah Saham Purata Wajaran Asas | aa.aa | aa.aa | 33.56 | 36 | 36.72 | 36.81 | 39.78 | |||||||||
Jumlah Saham Purata Wajaran Dicairkan | aa.aa | aa.aa | 33.56 | 36.97 | 37.44 | 37.11 | 39.96 | |||||||||
Dividen Sesaham | aa.aa | aa.aa | - | - | - | - | 8 | |||||||||
Pertumbuhan Dividen Sesaham | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | 1,466 | 5,734 | 7,478 | 9,597 | 13,260 | |||||||||
Pertumbuhan EBITDA | aa.aa | aa.aa | -48.78% | +291.13% | +30.42% | +28.34% | +38.17% | |||||||||
% Margin EBITDA | aa.aa | aa.aa | 1.72% | 5.05% | 5.1% | 5.05% | 5.33% | |||||||||
EBIT | aa.aa | aa.aa | -39 | 1,062 | 2,221 | 3,997 | 7,299 | |||||||||