| Tempoh Berakhir: | 2019 31/03 | 2020 31/03 | 2021 31/03 | 2022 31/03 | 2023 31/03 | 2024 31/03 | 2025 31/03 | 2026 31/03 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jumlah Hasil | aa.aa | aa.aa | aa.aa | 12,671.12 | 26,282.17 | 28,680.62 | 30,045.98 | 32,566.87 | |||||||||
Pertumbuhan Jumlah Hasil | aa.aa | aa.aa | aa.aa | +116.35% | +107.42% | +9.13% | +4.76% | +8.39% | |||||||||
Kos Hasil | aa.aa | aa.aa | aa.aa | 12,284.55 | 25,412.37 | 27,302.07 | 28,390 | 30,436.78 | |||||||||
Untung Kasar | aa.aa | aa.aa | aa.aa | 386.57 | 869.79 | 1,378.55 | 1,655.98 | 2,130.09 | |||||||||
Pertumbuhan Untung Kasar | aa.aa | aa.aa | aa.aa | +101.37% | +125% | +58.49% | +20.13% | +28.63% | |||||||||
% Margin Untung Kasar | aa.aa | aa.aa | aa.aa | 3.05% | 3.31% | 4.81% | 5.51% | 6.54% | |||||||||
Perbelanjaan Operasi Lain, Jumlah | aa.aa | aa.aa | aa.aa | 127.05 | 277.67 | 749 | 957.4 | 1,166.96 | |||||||||
| |||||||||||||||||
Pendapatan Operasi | aa.aa | aa.aa | aa.aa | 259.52 | 592.12 | 629.55 | 698.57 | 963.13 | |||||||||
Pertumbuhan Pendapatan Operasi | aa.aa | aa.aa | aa.aa | +91.46% | +128.16% | +6.32% | +10.96% | +37.87% | |||||||||
% Margin EBIT | aa.aa | aa.aa | aa.aa | 2.05% | 2.25% | 2.2% | 2.33% | 2.96% | |||||||||
Perbelanjaan Faedah Bersih | aa.aa | aa.aa | aa.aa | 5.03 | 6.06 | -155.73 | -179.47 | -176.15 | |||||||||
Pertumbuhan Perbelanjaan Faedah Bersih | aa.aa | aa.aa | aa.aa | +385.84% | +20.45% | -2,668.96% | -15.24% | +1.85% | |||||||||
Perbelanjaan Faedah, Jumlah | aa.aa | aa.aa | aa.aa | -7.61 | -17.3 | -175.97 | -196.22 | -187.72 | |||||||||
Pendapatan Faedah dan Pelaburan | aa.aa | aa.aa | aa.aa | 12.64 | 23.36 | 20.23 | 16.75 | 11.57 | |||||||||
Perbelanjaan Bukan Operasi Lain, Jumlah | aa.aa | aa.aa | aa.aa | -6.67 | -23.67 | -31.99 | -31.91 | -62.81 | |||||||||
EBT, Tidak Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | 257.88 | 574.51 | 441.83 | 487.19 | 724.18 | |||||||||
Keuntungan (Kerugian) Atas Jualan Aset | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Item Luar Biasa Lain, Jumlah | aa.aa | aa.aa | aa.aa | - | - | -2.57 | -5.85 | -1.98 | |||||||||
EBT, Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | 257.88 | 574.51 | 439.26 | 481.34 | 722.2 | |||||||||
EBT, Termasuk Pertumbuhan Item Luar Biasa | aa.aa | aa.aa | aa.aa | +83.18% | +122.78% | -23.54% | +9.58% | +50.04% | |||||||||
EBT, Termasuk Margin Item Luar Biasa | aa.aa | aa.aa | aa.aa | 2.04% | 2.19% | 1.53% | 1.6% | 2.22% | |||||||||
Perbelanjaan Cukai Pendapatan | aa.aa | aa.aa | aa.aa | 4.24 | 3.25 | 28.44 | 19.79 | 55.39 | |||||||||
Pendapatan Bersih kepada Syarikat | aa.aa | aa.aa | aa.aa | 253.64 | 571.27 | 410.82 | 461.55 | 666.81 | |||||||||
Kepentingan Minoriti | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih | aa.aa | aa.aa | aa.aa | 253.64 | 571.27 | 410.82 | 461.55 | 666.81 | |||||||||
Pertumbuhan Pendapatan Bersih | aa.aa | aa.aa | aa.aa | +134.5% | +125.23% | -28.09% | +12.35% | +44.47% | |||||||||
% Margin Pendapatan Bersih | aa.aa | aa.aa | aa.aa | 2% | 2.17% | 1.43% | 1.54% | 2.05% | |||||||||
Dividen Keutamaan dan Pelarasan Lain | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih kpd Pemegang Saham Biasa Tidak Termasuk Item Tambahan | aa.aa | aa.aa | aa.aa | 253.64 | 571.27 | 410.82 | 461.55 | 666.81 | |||||||||
EPS Asas - Operasi Berterusan | aa.aa | aa.aa | aa.aa | 0.1 | 0.23 | 0.16 | 0.18 | 0.27 | |||||||||
EPS Asas - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | aa.aa | -35.94% | +124.64% | -28.09% | +12.35% | +44.47% | |||||||||
EPS Dicairkan - Operasi Berterusan | aa.aa | aa.aa | aa.aa | 0.1 | 0.23 | 0.16 | 0.18 | 0.27 | |||||||||
EPS Dicairkan - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | aa.aa | -35.94% | +124.64% | -28.09% | +12.35% | +44.47% | |||||||||
Jumlah Saham Purata Wajaran Asas | aa.aa | aa.aa | aa.aa | 2,493.42 | 2,500 | 2,500 | 2,500 | 2,500 | |||||||||
Jumlah Saham Purata Wajaran Dicairkan | aa.aa | aa.aa | aa.aa | 2,493.42 | 2,500 | 2,500 | 2,500 | 2,500 | |||||||||
Dividen Sesaham | aa.aa | aa.aa | aa.aa | 0.03 | - | - | 0.03 | - | |||||||||
Pertumbuhan Dividen Sesaham | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | 270.87 | 620.54 | 803.1 | 927.02 | 1,216.77 | |||||||||
Pertumbuhan EBITDA | aa.aa | aa.aa | aa.aa | +94.89% | +129.09% | +29.42% | +15.43% | +31.26% | |||||||||
% Margin EBITDA | aa.aa | aa.aa | aa.aa | 2.14% | 2.36% | 2.8% | 3.09% | 3.74% | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | 259.52 | 592.12 | 629.55 | 698.57 | 963.13 | |||||||||