| Tempoh Berakhir: | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jumlah Hasil | aa.aa | aa.aa | 637.36 | 1,049.47 | 1,266.38 | 1,500.46 | 1,459.08 | |||||||||
Pertumbuhan Jumlah Hasil | aa.aa | aa.aa | +29.79% | +64.66% | +20.67% | +18.48% | -2.76% | |||||||||
Kos Hasil | aa.aa | aa.aa | 659.34 | 1,057.22 | 1,234.74 | 1,559.37 | 1,519.24 | |||||||||
Untung Kasar | aa.aa | aa.aa | -21.98 | -7.75 | 31.64 | -58.92 | -60.16 | |||||||||
Pertumbuhan Untung Kasar | aa.aa | aa.aa | -434.97% | +64.72% | +508.04% | -286.24% | -2.11% | |||||||||
% Margin Untung Kasar | aa.aa | aa.aa | -3.45% | -0.74% | 2.5% | -3.93% | -4.12% | |||||||||
Perbelanjaan Operasi Lain, Jumlah | aa.aa | aa.aa | 165.97 | 238.21 | 199.57 | 259.88 | 210.14 | |||||||||
| ||||||||||||||||
Pendapatan Operasi | aa.aa | aa.aa | -187.95 | -245.96 | -167.93 | -318.8 | -270.3 | |||||||||
Pertumbuhan Pendapatan Operasi | aa.aa | aa.aa | -557.44% | -30.87% | +31.72% | -89.84% | +15.21% | |||||||||
% Margin EBIT | aa.aa | aa.aa | -29.49% | -23.44% | -13.26% | -21.25% | -18.53% | |||||||||
Perbelanjaan Faedah Bersih | aa.aa | aa.aa | -10.68 | -11.4 | -15.99 | -22.17 | -55.03 | |||||||||
Pertumbuhan Perbelanjaan Faedah Bersih | aa.aa | aa.aa | -321.41% | -6.83% | -40.17% | -38.71% | -148.2% | |||||||||
Perbelanjaan Faedah, Jumlah | aa.aa | aa.aa | -10.68 | -11.4 | -15.99 | -22.17 | -55.03 | |||||||||
Pendapatan Faedah dan Pelaburan | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Perbelanjaan Bukan Operasi Lain, Jumlah | aa.aa | aa.aa | -5.72 | 12.62 | 0.18 | 23.57 | 4.44 | |||||||||
EBT, Tidak Termasuk Item Luar Biasa | aa.aa | aa.aa | -204.34 | -244.74 | -183.73 | -317.4 | -320.9 | |||||||||
Keuntungan (Kerugian) Atas Jualan Aset | aa.aa | aa.aa | - | - | - | 13.27 | -0.16 | |||||||||
Item Luar Biasa Lain, Jumlah | aa.aa | aa.aa | - | - | - | -1.86 | - | |||||||||
EBT, Termasuk Item Luar Biasa | aa.aa | aa.aa | -204.34 | -1,559.7 | -183.73 | -305.99 | -321.06 | |||||||||
EBT, Termasuk Pertumbuhan Item Luar Biasa | aa.aa | aa.aa | -550.52% | -663.29% | +88.22% | -66.54% | -4.92% | |||||||||
EBT, Termasuk Margin Item Luar Biasa | aa.aa | aa.aa | -32.06% | -148.62% | -14.51% | -20.39% | -22% | |||||||||
Perbelanjaan Cukai Pendapatan | aa.aa | aa.aa | - | 1.86 | 2.7 | 4.39 | 2.03 | |||||||||
Pendapatan Bersih kepada Syarikat | aa.aa | aa.aa | -204.34 | -1,561.56 | -186.43 | -310.38 | -323.09 | |||||||||
Kepentingan Minoriti | aa.aa | aa.aa | 47.86 | 1,291.43 | 128.65 | 174.53 | 175.14 | |||||||||
Pendapatan Bersih | aa.aa | aa.aa | -156.48 | -270.13 | -57.77 | -135.85 | -147.95 | |||||||||
Pertumbuhan Pendapatan Bersih | aa.aa | aa.aa | -398.16% | -72.63% | +78.61% | -135.14% | -8.91% | |||||||||
% Margin Pendapatan Bersih | aa.aa | aa.aa | -24.55% | -25.74% | -4.56% | -9.05% | -10.14% | |||||||||
Dividen Keutamaan dan Pelarasan Lain | aa.aa | aa.aa | -146.4 | - | - | - | - | |||||||||
Pendapatan Bersih kpd Pemegang Saham Biasa Tidak Termasuk Item Tambahan | aa.aa | aa.aa | -10.08 | -270.13 | -57.77 | -135.85 | -147.95 | |||||||||
EPS Asas - Operasi Berterusan | aa.aa | aa.aa | -12.12 | -324.84 | -30.44 | -46.78 | -45.26 | |||||||||
EPS Asas - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | +49.19% | -2,579.57% | +90.63% | -53.67% | +3.25% | |||||||||
EPS Dicairkan - Operasi Berterusan | aa.aa | aa.aa | -12.12 | -325 | -31.64 | -54.06 | -45.26 | |||||||||
EPS Dicairkan - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | +49.19% | -2,580.92% | +90.26% | -70.84% | +16.27% | |||||||||
Jumlah Saham Purata Wajaran Asas | aa.aa | aa.aa | 0.83 | 0.83 | 1.9 | 2.9 | 3.27 | |||||||||
Jumlah Saham Purata Wajaran Dicairkan | aa.aa | aa.aa | 0.83 | 0.83 | 5.89 | 2.94 | 3.27 | |||||||||
Dividen Sesaham | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pertumbuhan Dividen Sesaham | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | -179.22 | -158.67 | -81.26 | -232.74 | -186.14 | |||||||||
Pertumbuhan EBITDA | aa.aa | aa.aa | -544.86% | +11.47% | +48.79% | -186.43% | +20.02% | |||||||||
% Margin EBITDA | aa.aa | aa.aa | -28.12% | -15.12% | -6.42% | -15.51% | -12.76% | |||||||||
EBIT | aa.aa | aa.aa | -187.95 | -245.96 | -167.93 | -318.8 | -270.3 | |||||||||