| Tempoh Berakhir: | 2020 31/03 | 2021 31/03 | 2022 31/03 | 2023 31/03 | 2024 31/03 | 2025 31/03 | 2026 31/03 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jumlah Hasil | aa.aa | aa.aa | 166.17 | 256.98 | 461.86 | 847.25 | 1,015.03 | |||||||||
Pertumbuhan Jumlah Hasil | aa.aa | aa.aa | +75.38% | +54.65% | +79.73% | +83.44% | +19.8% | |||||||||
Kos Hasil | aa.aa | aa.aa | 112.44 | 162.38 | 265.66 | 379.74 | 526.48 | |||||||||
Untung Kasar | aa.aa | aa.aa | 53.73 | 94.6 | 196.21 | 467.51 | 488.55 | |||||||||
Pertumbuhan Untung Kasar | aa.aa | aa.aa | +75.78% | +76.07% | +107.41% | +138.27% | +4.5% | |||||||||
% Margin Untung Kasar | aa.aa | aa.aa | 32.33% | 36.81% | 42.48% | 55.18% | 48.13% | |||||||||
Perbelanjaan Operasi Lain, Jumlah | aa.aa | aa.aa | 37.91 | 72.68 | 115.7 | 340.39 | 321.37 | |||||||||
| ||||||||||||||||
Pendapatan Operasi | aa.aa | aa.aa | 15.82 | 21.92 | 80.51 | 127.12 | 167.18 | |||||||||
Pertumbuhan Pendapatan Operasi | aa.aa | aa.aa | +646.37% | +38.52% | +267.31% | +57.89% | +31.52% | |||||||||
% Margin EBIT | aa.aa | aa.aa | 9.52% | 8.53% | 17.43% | 15% | 16.47% | |||||||||
Perbelanjaan Faedah Bersih | aa.aa | aa.aa | -2.4 | -3.5 | -8.78 | -4.85 | -25.68 | |||||||||
Pertumbuhan Perbelanjaan Faedah Bersih | aa.aa | aa.aa | +51.91% | -45.61% | -151.04% | +44.76% | -429.16% | |||||||||
Perbelanjaan Faedah, Jumlah | aa.aa | aa.aa | -4.74 | -5.61 | -9.88 | -12.08 | -32.52 | |||||||||
Pendapatan Faedah dan Pelaburan | aa.aa | aa.aa | 2.34 | 2.11 | 1.1 | 7.23 | 6.85 | |||||||||
Perbelanjaan Bukan Operasi Lain, Jumlah | aa.aa | aa.aa | -0.06 | -0.36 | -0.54 | -2.19 | -6.64 | |||||||||
EBT, Tidak Termasuk Item Luar Biasa | aa.aa | aa.aa | 13.36 | 18.06 | 71.18 | 120.08 | 134.87 | |||||||||
Keuntungan (Kerugian) Atas Jualan Aset | aa.aa | aa.aa | 0.14 | - | - | - | - | |||||||||
Item Luar Biasa Lain, Jumlah | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBT, Termasuk Item Luar Biasa | aa.aa | aa.aa | 13.5 | 18.06 | 71.18 | 120.08 | 134.87 | |||||||||
EBT, Termasuk Pertumbuhan Item Luar Biasa | aa.aa | aa.aa | +567.26% | +33.75% | +294.25% | +68.69% | +12.32% | |||||||||
EBT, Termasuk Margin Item Luar Biasa | aa.aa | aa.aa | 8.12% | 7.03% | 15.41% | 14.17% | 13.29% | |||||||||
Perbelanjaan Cukai Pendapatan | aa.aa | aa.aa | 5.71 | 4.57 | 18.46 | 32.26 | 34.8 | |||||||||
Pendapatan Bersih kepada Syarikat | aa.aa | aa.aa | 7.79 | 13.49 | 52.73 | 87.81 | 100.07 | |||||||||
Kepentingan Minoriti | aa.aa | aa.aa | - | - | - | -1.5 | -3.74 | |||||||||
Pendapatan Bersih | aa.aa | aa.aa | 7.79 | 13.49 | 52.73 | 86.31 | 96.32 | |||||||||
Pertumbuhan Pendapatan Bersih | aa.aa | aa.aa | +763.71% | +73.09% | +290.95% | +63.69% | +11.6% | |||||||||
% Margin Pendapatan Bersih | aa.aa | aa.aa | 4.69% | 5.25% | 11.42% | 10.19% | 9.49% | |||||||||
Dividen Keutamaan dan Pelarasan Lain | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih kpd Pemegang Saham Biasa Tidak Termasuk Item Tambahan | aa.aa | aa.aa | 7.79 | 13.49 | 52.73 | 86.31 | 96.32 | |||||||||
EPS Asas - Operasi Berterusan | aa.aa | aa.aa | 0.13 | 0.22 | 0.84 | 0.99 | 1.11 | |||||||||
EPS Asas - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | +763.71% | +73.09% | +273.9% | +18.02% | +11.6% | |||||||||
EPS Dicairkan - Operasi Berterusan | aa.aa | aa.aa | 0.13 | 0.22 | 0.84 | 0.99 | 1.11 | |||||||||
EPS Dicairkan - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | +763.71% | +72.77% | +274.55% | +18% | +11.63% | |||||||||
Jumlah Saham Purata Wajaran Asas | aa.aa | aa.aa | 60.1 | 60.1 | 62.84 | 87.16 | 87.16 | |||||||||
Jumlah Saham Purata Wajaran Dicairkan | aa.aa | aa.aa | 60.1 | 60.1 | 62.84 | 87.16 | 87.16 | |||||||||
Dividen Sesaham | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pertumbuhan Dividen Sesaham | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | 18.17 | 27.75 | 86.92 | 142.13 | 190.43 | |||||||||
Pertumbuhan EBITDA | aa.aa | aa.aa | +279.33% | +52.73% | +213.3% | +63.51% | +33.99% | |||||||||
% Margin EBITDA | aa.aa | aa.aa | 10.93% | 10.8% | 18.82% | 16.78% | 18.76% | |||||||||
EBIT | aa.aa | aa.aa | 15.82 | 21.92 | 80.51 | 127.12 | 167.18 | |||||||||