| Tempoh Berakhir: | 2020 31/03 | 2021 31/03 | 2022 31/03 | 2023 31/03 | 2024 31/03 | 2025 31/03 | 2026 31/03 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jumlah Hasil | aa.aa | aa.aa | 3,599.17 | 5,381.62 | 7,933.11 | - | - | |||||||||
Pertumbuhan Jumlah Hasil | aa.aa | aa.aa | +8.83% | +49.52% | +47.41% | - | - | |||||||||
Kos Hasil | aa.aa | aa.aa | 2,369.3 | 3,734.16 | - | 6,941.3 | - | |||||||||
Untung Kasar | aa.aa | aa.aa | 1,229.88 | 1,647.45 | - | 2,783.62 | - | |||||||||
Pertumbuhan Untung Kasar | aa.aa | aa.aa | +15.15% | +33.95% | - | - | - | |||||||||
% Margin Untung Kasar | aa.aa | aa.aa | 34.17% | 30.61% | 27.56% | 28.62% | 24.65% | |||||||||
Perbelanjaan Operasi Lain, Jumlah | aa.aa | aa.aa | 127.78 | 181.37 | - | 268.85 | 471.74 | |||||||||
| ||||||||||||||||
Pendapatan Operasi | aa.aa | aa.aa | 1,102.1 | 1,466.09 | 1,973.2 | - | - | |||||||||
Pertumbuhan Pendapatan Operasi | aa.aa | aa.aa | +13.41% | +33.03% | +34.59% | - | - | |||||||||
% Margin EBIT | aa.aa | aa.aa | 30.62% | 27.24% | - | 25.86% | 18.21% | |||||||||
Perbelanjaan Faedah Bersih | aa.aa | aa.aa | 31.94 | 47.65 | 91.03 | 52.1 | - | |||||||||
Pertumbuhan Perbelanjaan Faedah Bersih | aa.aa | aa.aa | -32.11% | +49.19% | - | -42.76% | - | |||||||||
Perbelanjaan Faedah, Jumlah | aa.aa | aa.aa | - | -0.79 | - | -36.55 | -52.87 | |||||||||
Pendapatan Faedah dan Pelaburan | aa.aa | aa.aa | 31.94 | 48.43 | - | 88.65 | - | |||||||||
Perbelanjaan Bukan Operasi Lain, Jumlah | aa.aa | aa.aa | -57.16 | -35.51 | -61.81 | -77.07 | -107.6 | |||||||||
EBT, Tidak Termasuk Item Luar Biasa | aa.aa | aa.aa | 1,076.88 | 1,478.23 | - | - | 1,292.18 | |||||||||
Keuntungan (Kerugian) Atas Jualan Aset | aa.aa | aa.aa | 0.02 | 0.6 | 64.89 | - | - | |||||||||
Item Luar Biasa Lain, Jumlah | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBT, Termasuk Item Luar Biasa | aa.aa | aa.aa | 1,076.9 | 1,478.83 | 2,067.89 | - | 1,292.18 | |||||||||
EBT, Termasuk Pertumbuhan Item Luar Biasa | aa.aa | aa.aa | +9.67% | +37.32% | +39.83% | - | - | |||||||||
EBT, Termasuk Margin Item Luar Biasa | aa.aa | aa.aa | 29.92% | 27.48% | 26.07% | - | - | |||||||||
Perbelanjaan Cukai Pendapatan | aa.aa | aa.aa | 288.39 | 390.31 | 541.26 | - | 380.23 | |||||||||
Pendapatan Bersih kepada Syarikat | aa.aa | aa.aa | 788.5 | 1,088.51 | - | 1,837.84 | 911.94 | |||||||||
Kepentingan Minoriti | aa.aa | aa.aa | -7.81 | -11.64 | - | - | -6.64 | |||||||||
Pendapatan Bersih | aa.aa | aa.aa | 780.7 | 1,076.87 | - | - | - | |||||||||
Pertumbuhan Pendapatan Bersih | aa.aa | aa.aa | +8.61% | +37.94% | - | - | - | |||||||||
% Margin Pendapatan Bersih | aa.aa | aa.aa | 21.69% | 20.01% | - | - | - | |||||||||
Dividen Keutamaan dan Pelarasan Lain | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih kpd Pemegang Saham Biasa Tidak Termasuk Item Tambahan | aa.aa | aa.aa | 780.7 | 1,076.87 | 1,523.83 | 1,835.41 | 905.31 | |||||||||
EPS Asas - Operasi Berterusan | aa.aa | aa.aa | 16.61 | 22.91 | - | - | 16.3 | |||||||||
EPS Asas - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | +8.61% | +37.94% | - | - | - | |||||||||
EPS Dicairkan - Operasi Berterusan | aa.aa | aa.aa | 16.61 | 22.91 | - | - | 16.3 | |||||||||
EPS Dicairkan - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | +8.61% | +37.92% | - | - | - | |||||||||
Jumlah Saham Purata Wajaran Asas | aa.aa | aa.aa | 47 | 47 | 55.53 | - | 55.53 | |||||||||
Jumlah Saham Purata Wajaran Dicairkan | aa.aa | aa.aa | 47 | 47 | - | 55.53 | - | |||||||||
Dividen Sesaham | aa.aa | aa.aa | - | - | - | 1.5 | - | |||||||||
Pertumbuhan Dividen Sesaham | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | 1,118.51 | 1,487.38 | - | 2,606.16 | - | |||||||||
Pertumbuhan EBITDA | aa.aa | aa.aa | +13.69% | +32.98% | - | - | - | |||||||||
% Margin EBITDA | aa.aa | aa.aa | 31.08% | 27.64% | - | - | - | |||||||||
EBIT | aa.aa | aa.aa | 1,102.1 | 1,466.09 | - | 2,514.77 | - | |||||||||