| Tempoh Berakhir: | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jumlah Hasil | aa.aa | aa.aa | 185.15 | 187.44 | 263.54 | 97.17 | 70.27 | |||||||||
Pertumbuhan Jumlah Hasil | aa.aa | aa.aa | +80.43% | +1.23% | +40.6% | -63.13% | -27.69% | |||||||||
Kos Hasil | aa.aa | aa.aa | 56.74 | 63.72 | 98.3 | 60.66 | 3.42 | |||||||||
Untung Kasar | aa.aa | aa.aa | 128.41 | 123.72 | 165.24 | 36.51 | 66.85 | |||||||||
Pertumbuhan Untung Kasar | aa.aa | aa.aa | +93.03% | -3.65% | +33.56% | -77.91% | +83.1% | |||||||||
% Margin Untung Kasar | aa.aa | aa.aa | 69.35% | 66.01% | 62.7% | 37.57% | 95.14% | |||||||||
Perbelanjaan Operasi Lain, Jumlah | aa.aa | aa.aa | 90.38 | 264.71 | 221.32 | 52.29 | 66.7 | |||||||||
| ||||||||||||||||
Pendapatan Operasi | aa.aa | aa.aa | 38.03 | -140.99 | -56.08 | -15.78 | 0.15 | |||||||||
Pertumbuhan Pendapatan Operasi | aa.aa | aa.aa | +49.06% | -470.72% | +60.23% | +71.86% | +100.96% | |||||||||
% Margin EBIT | aa.aa | aa.aa | 20.54% | -75.22% | -21.28% | -16.24% | 0.22% | |||||||||
Perbelanjaan Faedah Bersih | aa.aa | aa.aa | -11.96 | -23.45 | -23.41 | -30.16 | -30.14 | |||||||||
Pertumbuhan Perbelanjaan Faedah Bersih | aa.aa | aa.aa | -66.18% | -96.07% | +0.19% | -28.84% | +0.05% | |||||||||
Perbelanjaan Faedah, Jumlah | aa.aa | aa.aa | -12.54 | -24.02 | -24.48 | -30.47 | -30.14 | |||||||||
Pendapatan Faedah dan Pelaburan | aa.aa | aa.aa | 0.58 | 0.57 | 1.07 | 0.31 | 0 | |||||||||
Perbelanjaan Bukan Operasi Lain, Jumlah | aa.aa | aa.aa | -8.52 | -6.24 | -15.4 | -3.83 | 0.56 | |||||||||
EBT, Tidak Termasuk Item Luar Biasa | aa.aa | aa.aa | 17.55 | -170.68 | -94.89 | -49.77 | -29.43 | |||||||||
Keuntungan (Kerugian) Atas Jualan Aset | aa.aa | aa.aa | - | - | 0.47 | -2.76 | - | |||||||||
Item Luar Biasa Lain, Jumlah | aa.aa | aa.aa | - | -7.45 | 10.64 | - | - | |||||||||
EBT, Termasuk Item Luar Biasa | aa.aa | aa.aa | 17.55 | -178.13 | -83.78 | -52.53 | -29.43 | |||||||||
EBT, Termasuk Pertumbuhan Item Luar Biasa | aa.aa | aa.aa | +12.43% | -1,114.7% | +52.97% | +37.31% | +43.97% | |||||||||
EBT, Termasuk Margin Item Luar Biasa | aa.aa | aa.aa | 9.48% | -95.03% | -31.79% | -54.05% | -41.88% | |||||||||
Perbelanjaan Cukai Pendapatan | aa.aa | aa.aa | 8.81 | 0.68 | -4.3 | 5.44 | - | |||||||||
Pendapatan Bersih kepada Syarikat | aa.aa | aa.aa | 8.74 | -178.81 | -79.48 | -57.97 | -29.43 | |||||||||
Kepentingan Minoriti | aa.aa | aa.aa | - | - | 1.47 | 0.35 | 0.18 | |||||||||
Pendapatan Bersih | aa.aa | aa.aa | 8.74 | -178.81 | -78.01 | -57.62 | -29.25 | |||||||||
Pertumbuhan Pendapatan Bersih | aa.aa | aa.aa | -19.9% | -2,144.85% | +56.37% | +26.13% | +49.23% | |||||||||
% Margin Pendapatan Bersih | aa.aa | aa.aa | 4.72% | -95.4% | -29.6% | -59.3% | -41.63% | |||||||||
Dividen Keutamaan dan Pelarasan Lain | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih kpd Pemegang Saham Biasa Tidak Termasuk Item Tambahan | aa.aa | aa.aa | 8.74 | -178.81 | -78.01 | -57.62 | -29.25 | |||||||||
EPS Asas - Operasi Berterusan | aa.aa | aa.aa | 0.05 | -0.29 | -0.12 | -0.09 | -0.05 | |||||||||
EPS Asas - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | +100.2% | -691.44% | +58.12% | +26.13% | +49.23% | |||||||||
EPS Dicairkan - Operasi Berterusan | aa.aa | aa.aa | 0.05 | -0.29 | -0.12 | -0.09 | -0.05 | |||||||||
EPS Dicairkan - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | +100.2% | -691.44% | +58.12% | +26.13% | +49.23% | |||||||||
Jumlah Saham Purata Wajaran Asas | aa.aa | aa.aa | 180.05 | 622.51 | 648.45 | 648.45 | 648.45 | |||||||||
Jumlah Saham Purata Wajaran Dicairkan | aa.aa | aa.aa | 180.05 | 622.51 | 648.45 | 648.45 | 648.45 | |||||||||
Dividen Sesaham | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pertumbuhan Dividen Sesaham | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | 42.06 | -133.93 | -46.1 | -11.74 | 3.91 | |||||||||
Pertumbuhan EBITDA | aa.aa | aa.aa | +63.71% | -418.42% | +65.58% | +74.52% | +133.31% | |||||||||
% Margin EBITDA | aa.aa | aa.aa | 22.72% | -71.45% | -17.49% | -12.09% | 5.57% | |||||||||
EBIT | aa.aa | aa.aa | 38.03 | -140.99 | -56.08 | -15.78 | 0.15 | |||||||||