| Tempoh Berakhir: | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jumlah Hasil | aa.aa | aa.aa | aa.aa | aa.aa | 1,296.03 | 2,240.46 | 3,665.39 | 4,767.7 | 6,054.53 | |||||||||
Pertumbuhan Jumlah Hasil | aa.aa | aa.aa | aa.aa | aa.aa | +110.9% | +72.87% | +63.6% | +30.07% | +26.99% | |||||||||
Kos Hasil | aa.aa | aa.aa | aa.aa | aa.aa | 794.16 | 1,484.27 | 1,056.9 | 1,292.45 | 1,446.36 | |||||||||
Untung Kasar | aa.aa | aa.aa | aa.aa | aa.aa | 501.86 | 756.19 | 2,608.49 | 3,475.25 | 4,608.17 | |||||||||
Pertumbuhan Untung Kasar | aa.aa | aa.aa | aa.aa | aa.aa | +87.3% | +50.68% | +244.95% | +33.23% | +32.6% | |||||||||
% Margin Untung Kasar | aa.aa | aa.aa | aa.aa | aa.aa | 38.72% | 33.75% | 71.17% | 72.89% | 76.11% | |||||||||
Perbelanjaan Operasi Lain, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | 2,038.16 | 2,250.63 | 3,394.66 | 3,948.82 | 4,610.77 | |||||||||
| ||||||||||||||||||
Pendapatan Operasi | aa.aa | aa.aa | aa.aa | aa.aa | -1,536.3 | -1,494.44 | -786.17 | -473.57 | -2.6 | |||||||||
Pertumbuhan Pendapatan Operasi | aa.aa | aa.aa | aa.aa | aa.aa | -90.41% | +2.72% | +47.39% | +39.76% | +99.45% | |||||||||
% Margin EBIT | aa.aa | aa.aa | aa.aa | aa.aa | -118.54% | -66.7% | -21.45% | -9.93% | -0.04% | |||||||||
Perbelanjaan Faedah Bersih | aa.aa | aa.aa | aa.aa | aa.aa | 1.96 | 18.7 | 55.74 | 44.3 | -19.94 | |||||||||
Pertumbuhan Perbelanjaan Faedah Bersih | aa.aa | aa.aa | aa.aa | aa.aa | +282.9% | +855.65% | +198.04% | -20.52% | -145.01% | |||||||||
Perbelanjaan Faedah, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | -2.11 | -2.65 | - | - | -19.94 | |||||||||
Pendapatan Faedah dan Pelaburan | aa.aa | aa.aa | aa.aa | aa.aa | 4.07 | 21.35 | 55.74 | 44.3 | - | |||||||||
Perbelanjaan Bukan Operasi Lain, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | 44.73 | 47.2 | -58.49 | -23.06 | 5.69 | |||||||||
EBT, Tidak Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | -1,489.61 | -1,428.54 | -788.91 | -452.33 | -16.85 | |||||||||
Keuntungan (Kerugian) Atas Jualan Aset | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | -5.87 | - | |||||||||
Item Luar Biasa Lain, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | -81.25 | 38.05 | |||||||||
EBT, Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | -1,514.93 | -1,445.85 | -791.97 | -593.63 | 7.98 | |||||||||
EBT, Termasuk Pertumbuhan Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | -22.92% | +4.56% | +45.22% | +25.04% | +101.34% | |||||||||
EBT, Termasuk Margin Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | -116.89% | -64.53% | -21.61% | -12.45% | 0.13% | |||||||||
Perbelanjaan Cukai Pendapatan | aa.aa | aa.aa | aa.aa | aa.aa | 8.27 | -67.87 | 10.17 | -86.34 | 4.27 | |||||||||
Pendapatan Bersih kepada Syarikat | aa.aa | aa.aa | aa.aa | aa.aa | -1,523.2 | -1,377.99 | -802.14 | -507.29 | 3.71 | |||||||||
Kepentingan Minoriti | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih | aa.aa | aa.aa | aa.aa | aa.aa | -1,523.2 | -1,377.99 | -802.14 | -507.29 | 3.71 | |||||||||
Pertumbuhan Pendapatan Bersih | aa.aa | aa.aa | aa.aa | aa.aa | -23.65% | +9.53% | +41.79% | +36.76% | +100.73% | |||||||||
% Margin Pendapatan Bersih | aa.aa | aa.aa | aa.aa | aa.aa | -117.53% | -61.5% | -21.88% | -10.64% | 0.06% | |||||||||
Dividen Keutamaan dan Pelarasan Lain | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih kpd Pemegang Saham Biasa Tidak Termasuk Item Tambahan | aa.aa | aa.aa | aa.aa | aa.aa | -1,523.2 | -1,377.99 | -802.14 | -507.29 | 3.71 | |||||||||
EPS Asas - Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | -3.78 | -3.16 | -1.73 | -1.05 | 0.01 | |||||||||
EPS Asas - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | +6.12% | +16.58% | +45.07% | +39.3% | +100.71% | |||||||||
EPS Dicairkan - Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | -3.78 | -3.16 | -1.73 | -1.05 | -0.01 | |||||||||
EPS Dicairkan - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | +6.12% | +16.58% | +45.07% | +39.3% | +99.23% | |||||||||
Jumlah Saham Purata Wajaran Asas | aa.aa | aa.aa | aa.aa | aa.aa | 402.49 | 436.51 | 462.6 | 481.95 | 495.64 | |||||||||
Jumlah Saham Purata Wajaran Dicairkan | aa.aa | aa.aa | aa.aa | aa.aa | 402.49 | 436.51 | 462.6 | 481.95 | 495.9 | |||||||||
Dividen Sesaham | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pertumbuhan Dividen Sesaham | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | -1,415.16 | -1,325.19 | -584.25 | -202.71 | 272.88 | |||||||||
Pertumbuhan EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | -94.01% | +6.36% | +55.91% | +65.3% | +234.62% | |||||||||
% Margin EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | -109.19% | -59.15% | -15.94% | -4.25% | 4.51% | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | aa.aa | -1,536.3 | -1,494.44 | -786.17 | -473.57 | -2.6 | |||||||||