| Tempoh Berakhir: | 2020 30/09 | 2021 30/09 | 2022 30/09 | 2023 30/09 | 2024 30/09 | 2025 30/09 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jumlah Hasil | aa.aa | 3,119.6 | 3,677.5 | 4,093.9 | 4,451 | 4,575.3 | |||||||||
Pertumbuhan Jumlah Hasil | aa.aa | -3.5% | +17.88% | +11.32% | +8.72% | +2.79% | |||||||||
Kos Hasil | aa.aa | 1,811.5 | 2,069 | 2,249.9 | 2,415 | 2,539.3 | |||||||||
Untung Kasar | aa.aa | 1,308.1 | 1,608.5 | 1,844 | 2,036 | 2,036 | |||||||||
Pertumbuhan Untung Kasar | aa.aa | -8.16% | +22.96% | +14.64% | +10.41% | 0% | |||||||||
% Margin Untung Kasar | aa.aa | 41.93% | 43.74% | 45.04% | 45.74% | 44.5% | |||||||||
Perbelanjaan Operasi Lain, Jumlah | aa.aa | 1,389.1 | 1,430.2 | 1,486.1 | 1,649.4 | 1,661.6 | |||||||||
| |||||||||||||||
Pendapatan Operasi | aa.aa | -81 | 178.3 | 357.9 | 386.6 | 374.4 | |||||||||
Pertumbuhan Pendapatan Operasi | aa.aa | -343.24% | +320.12% | +100.73% | +8.02% | -3.16% | |||||||||
% Margin EBIT | aa.aa | -2.6% | 4.85% | 8.74% | 8.69% | 8.18% | |||||||||
Perbelanjaan Faedah Bersih | aa.aa | -41.4 | -34 | -306.5 | -273.6 | -130.8 | |||||||||
Pertumbuhan Perbelanjaan Faedah Bersih | aa.aa | -273.22% | +17.87% | -801.47% | +10.73% | +52.19% | |||||||||
Perbelanjaan Faedah, Jumlah | aa.aa | -41.8 | -36.5 | -310.9 | -280.3 | -133.3 | |||||||||
Pendapatan Faedah dan Pelaburan | aa.aa | 0.4 | 2.5 | 4.4 | 6.7 | 2.5 | |||||||||
Perbelanjaan Bukan Operasi Lain, Jumlah | aa.aa | -190.9 | -271.9 | 35.8 | -26.4 | -1.1 | |||||||||
EBT, Tidak Termasuk Item Luar Biasa | aa.aa | -313.3 | -127.6 | 87.2 | 86.6 | 242.5 | |||||||||
Keuntungan (Kerugian) Atas Jualan Aset | aa.aa | 0.9 | 9.8 | 0.3 | 0.1 | 0.4 | |||||||||
Item Luar Biasa Lain, Jumlah | aa.aa | -31.6 | -7.2 | -9.7 | -4.3 | -7.3 | |||||||||
EBT, Termasuk Item Luar Biasa | aa.aa | -344 | -356.9 | 65.4 | 82.4 | 235.6 | |||||||||
EBT, Termasuk Pertumbuhan Item Luar Biasa | aa.aa | +26.71% | -3.75% | +118.32% | +25.99% | +185.92% | |||||||||
EBT, Termasuk Margin Item Luar Biasa | aa.aa | -11.03% | -9.7% | 1.6% | 1.85% | 5.15% | |||||||||
Perbelanjaan Cukai Pendapatan | aa.aa | 43.6 | -43.2 | 48.7 | -1.6 | 60.2 | |||||||||
Pendapatan Bersih kepada Syarikat | aa.aa | -387.6 | -313.7 | 16.7 | 84 | 175.4 | |||||||||
Kepentingan Minoriti | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih | aa.aa | -387.6 | -313.7 | 16.7 | 84 | 175.4 | |||||||||
Pertumbuhan Pendapatan Bersih | aa.aa | +25.3% | +19.07% | +105.32% | +402.99% | +108.81% | |||||||||
% Margin Pendapatan Bersih | aa.aa | -12.42% | -8.53% | 0.41% | 1.89% | 3.83% | |||||||||
Dividen Keutamaan dan Pelarasan Lain | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih kpd Pemegang Saham Biasa Tidak Termasuk Item Tambahan | aa.aa | -387.6 | -313.7 | 16.7 | 84 | 175.4 | |||||||||
EPS Asas - Operasi Berterusan | aa.aa | -8,739.57 | -6,430.26 | 0.22 | 0.91 | 1.63 | |||||||||
EPS Asas - Pertumbuhan Operasi Berterusan | aa.aa | - | +26.42% | +100% | +309.32% | +78.7% | |||||||||
EPS Dicairkan - Operasi Berterusan | aa.aa | -8,739.57 | -6,430.26 | 0.22 | 0.91 | 1.63 | |||||||||
EPS Dicairkan - Pertumbuhan Operasi Berterusan | aa.aa | - | +26.42% | +100% | +309.32% | +78.7% | |||||||||
Jumlah Saham Purata Wajaran Asas | aa.aa | 0.04 | 0.05 | 75 | 92.16 | 107.69 | |||||||||
Jumlah Saham Purata Wajaran Dicairkan | aa.aa | 0.04 | 0.05 | 75 | 92.16 | 107.69 | |||||||||
Dividen Sesaham | aa.aa | - | - | - | - | - | |||||||||
Pertumbuhan Dividen Sesaham | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | 5.7 | 259.8 | 423.3 | 453.1 | 451 | |||||||||
Pertumbuhan EBITDA | aa.aa | -96.21% | +4,457.89% | +62.93% | +7.04% | -0.46% | |||||||||
% Margin EBITDA | aa.aa | 0.18% | 7.06% | 10.34% | 10.18% | 9.86% | |||||||||
EBIT | aa.aa | -81 | 178.3 | 357.9 | 386.6 | 374.4 | |||||||||