| Tempoh Berakhir: | 2019 31/03 | 2020 31/03 | 2021 31/03 | 2022 31/03 | 2023 31/03 | 2024 31/03 | 2025 31/03 | 2026 31/03 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jumlah Hasil | aa.aa | aa.aa | aa.aa | 3,108.5 | 4,534.5 | - | - | 9,247.7 | |||||||||
Pertumbuhan Jumlah Hasil | aa.aa | aa.aa | aa.aa | +38.8% | +45.87% | - | - | - | |||||||||
Kos Hasil | aa.aa | aa.aa | aa.aa | 860.7 | 1,730.9 | - | 2,844.1 | 3,510 | |||||||||
Untung Kasar | aa.aa | aa.aa | aa.aa | 2,247.8 | 2,803.6 | - | - | - | |||||||||
Pertumbuhan Untung Kasar | aa.aa | aa.aa | aa.aa | +48.11% | +24.73% | - | - | - | |||||||||
% Margin Untung Kasar | aa.aa | aa.aa | aa.aa | 72.31% | 61.83% | - | - | - | |||||||||
Perbelanjaan Operasi Lain, Jumlah | aa.aa | aa.aa | aa.aa | 886.7 | 1,142.3 | - | - | 2,227.3 | |||||||||
| |||||||||||||||||
Pendapatan Operasi | aa.aa | aa.aa | aa.aa | 1,361.1 | 1,661.3 | 2,054.9 | 2,610.8 | 3,510.4 | |||||||||
Pertumbuhan Pendapatan Operasi | aa.aa | aa.aa | aa.aa | +57.28% | +22.06% | - | +27.05% | +34.46% | |||||||||
% Margin EBIT | aa.aa | aa.aa | aa.aa | 43.79% | 36.64% | 39.53% | 36.86% | - | |||||||||
Perbelanjaan Faedah Bersih | aa.aa | aa.aa | aa.aa | -18.6 | 69 | 292 | 193.6 | - | |||||||||
Pertumbuhan Perbelanjaan Faedah Bersih | aa.aa | aa.aa | aa.aa | +73.95% | +470.97% | - | -33.7% | - | |||||||||
Perbelanjaan Faedah, Jumlah | aa.aa | aa.aa | aa.aa | -58.2 | -15.2 | -3.9 | - | -5.3 | |||||||||
Pendapatan Faedah dan Pelaburan | aa.aa | aa.aa | aa.aa | 39.6 | 84.2 | - | - | - | |||||||||
Perbelanjaan Bukan Operasi Lain, Jumlah | aa.aa | aa.aa | aa.aa | -68.7 | -90 | -87 | - | - | |||||||||
EBT, Tidak Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | 1,273.8 | 1,640.3 | - | 2,709.1 | - | |||||||||
Keuntungan (Kerugian) Atas Jualan Aset | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Item Luar Biasa Lain, Jumlah | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBT, Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | 1,273.8 | 1,648.3 | 2,421.9 | - | - | |||||||||
EBT, Termasuk Pertumbuhan Item Luar Biasa | aa.aa | aa.aa | aa.aa | +70.93% | +29.4% | +46.93% | - | - | |||||||||
EBT, Termasuk Margin Item Luar Biasa | aa.aa | aa.aa | aa.aa | 40.98% | 36.35% | - | - | - | |||||||||
Perbelanjaan Cukai Pendapatan | aa.aa | aa.aa | aa.aa | 334.1 | 408.4 | 605 | - | - | |||||||||
Pendapatan Bersih kepada Syarikat | aa.aa | aa.aa | aa.aa | 939.7 | 1,239.9 | - | 2,218.1 | 2,713.7 | |||||||||
Kepentingan Minoriti | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih | aa.aa | aa.aa | aa.aa | 939.7 | 1,239.9 | - | 2,218.1 | 2,713.7 | |||||||||
Pertumbuhan Pendapatan Bersih | aa.aa | aa.aa | aa.aa | +69.13% | +31.95% | - | - | +22.34% | |||||||||
% Margin Pendapatan Bersih | aa.aa | aa.aa | aa.aa | 30.23% | 27.34% | - | 31.31% | 29.34% | |||||||||
Dividen Keutamaan dan Pelarasan Lain | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih kpd Pemegang Saham Biasa Tidak Termasuk Item Tambahan | aa.aa | aa.aa | aa.aa | 939.7 | 1,239.9 | 1,816.9 | 2,218.1 | - | |||||||||
EPS Asas - Operasi Berterusan | aa.aa | aa.aa | aa.aa | 19.48 | 23.8 | 32.45 | - | 48.47 | |||||||||
EPS Asas - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | aa.aa | +63.88% | +22.18% | +36.37% | - | - | |||||||||
EPS Dicairkan - Operasi Berterusan | aa.aa | aa.aa | aa.aa | 19.48 | 23.8 | - | 39.62 | 48.47 | |||||||||
EPS Dicairkan - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | aa.aa | +63.88% | +22.18% | - | - | +22.34% | |||||||||
Jumlah Saham Purata Wajaran Asas | aa.aa | aa.aa | aa.aa | 48.24 | 52.1 | - | - | - | |||||||||
Jumlah Saham Purata Wajaran Dicairkan | aa.aa | aa.aa | aa.aa | 48.24 | 52.1 | 55.98 | - | 55.98 | |||||||||
Dividen Sesaham | aa.aa | aa.aa | aa.aa | 3.5 | 4.5 | - | 7.9 | 10 | |||||||||
Pertumbuhan Dividen Sesaham | aa.aa | aa.aa | aa.aa | +48.08% | +28.57% | - | - | +26.58% | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | 1,410.6 | 1,728.1 | - | 2,733 | - | |||||||||
Pertumbuhan EBITDA | aa.aa | aa.aa | aa.aa | +57.17% | +22.51% | - | - | - | |||||||||
% Margin EBITDA | aa.aa | aa.aa | aa.aa | 45.38% | 38.11% | - | - | - | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | 1,361.1 | 1,661.3 | - | - | - | |||||||||