| Tempoh Berakhir: | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jumlah Hasil | aa.aa | 6.38 | 7.94 | 8.43 | 8.24 | 9.43 | |||||||||
Pertumbuhan Jumlah Hasil | aa.aa | +7.44% | +24.48% | +6.09% | -2.25% | +14.51% | |||||||||
Kos Hasil | aa.aa | 1.81 | 2 | 3.48 | 2.6 | 2.71 | |||||||||
Untung Kasar | aa.aa | 4.57 | 5.94 | 4.95 | 5.64 | 6.72 | |||||||||
Pertumbuhan Untung Kasar | aa.aa | +5.17% | +29.89% | -16.65% | +13.96% | +19.18% | |||||||||
% Margin Untung Kasar | aa.aa | 71.67% | 74.78% | 58.75% | 68.5% | 71.29% | |||||||||
Perbelanjaan Operasi Lain, Jumlah | aa.aa | 4.8 | 6.78 | 6.75 | 6.19 | 6.09 | |||||||||
| |||||||||||||||
Pendapatan Operasi | aa.aa | -0.23 | -0.84 | -1.8 | -0.55 | 0.63 | |||||||||
Pertumbuhan Pendapatan Operasi | aa.aa | -120.14% | -272.12% | -114.15% | +69.41% | +215.06% | |||||||||
% Margin EBIT | aa.aa | -3.54% | -10.59% | -21.37% | -6.69% | 6.72% | |||||||||
Perbelanjaan Faedah Bersih | aa.aa | -0.41 | -0.66 | -0.78 | -0.74 | -0.59 | |||||||||
Pertumbuhan Perbelanjaan Faedah Bersih | aa.aa | -41.61% | -62.47% | -18.84% | +5.5% | +20.84% | |||||||||
Perbelanjaan Faedah, Jumlah | aa.aa | -0.41 | -0.66 | -0.78 | -0.74 | -0.59 | |||||||||
Pendapatan Faedah dan Pelaburan | aa.aa | - | - | - | - | - | |||||||||
Perbelanjaan Bukan Operasi Lain, Jumlah | aa.aa | - | - | - | - | - | |||||||||
EBT, Tidak Termasuk Item Luar Biasa | aa.aa | -0.63 | -1.5 | -2.58 | -1.29 | 0.05 | |||||||||
Keuntungan (Kerugian) Atas Jualan Aset | aa.aa | - | - | - | - | - | |||||||||
Item Luar Biasa Lain, Jumlah | aa.aa | -3.09 | 0.09 | 1.31 | 0.01 | -0.03 | |||||||||
EBT, Termasuk Item Luar Biasa | aa.aa | -4.74 | -1.41 | -1.27 | -1.28 | 0.02 | |||||||||
EBT, Termasuk Pertumbuhan Item Luar Biasa | aa.aa | -604.04% | +70.36% | +9.67% | -0.94% | +101.48% | |||||||||
EBT, Termasuk Margin Item Luar Biasa | aa.aa | -74.33% | -17.7% | -15.07% | -15.56% | 0.2% | |||||||||
Perbelanjaan Cukai Pendapatan | aa.aa | -0.03 | 0.02 | -0.18 | -0.06 | 0.01 | |||||||||
Pendapatan Bersih kepada Syarikat | aa.aa | -4.71 | -1.43 | -1.09 | -1.22 | 0.01 | |||||||||
Kepentingan Minoriti | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih | aa.aa | -4.71 | -1.43 | -1.09 | -1.22 | 0.01 | |||||||||
Pertumbuhan Pendapatan Bersih | aa.aa | -708.66% | +69.69% | +23.88% | -12.33% | +100.57% | |||||||||
% Margin Pendapatan Bersih | aa.aa | -73.83% | -17.98% | -12.9% | -14.82% | 0.07% | |||||||||
Dividen Keutamaan dan Pelarasan Lain | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih kpd Pemegang Saham Biasa Tidak Termasuk Item Tambahan | aa.aa | -4.71 | -1.43 | -1.09 | -1.22 | 0.01 | |||||||||
EPS Asas - Operasi Berterusan | aa.aa | -0.05 | -0.01 | -0.01 | -0.01 | 0 | |||||||||
EPS Asas - Pertumbuhan Operasi Berterusan | aa.aa | -625.03% | +75.34% | +23.88% | +18.75% | +100.4% | |||||||||
EPS Dicairkan - Operasi Berterusan | aa.aa | -0.05 | -0.01 | -0.01 | -0.01 | 0 | |||||||||
EPS Dicairkan - Pertumbuhan Operasi Berterusan | aa.aa | -625.03% | +75.34% | +23.88% | +18.75% | +100.4% | |||||||||
Jumlah Saham Purata Wajaran Asas | aa.aa | 91.78 | 112.81 | 112.81 | 155.97 | 225.63 | |||||||||
Jumlah Saham Purata Wajaran Dicairkan | aa.aa | 91.78 | 112.81 | 112.81 | 155.97 | 225.63 | |||||||||
Dividen Sesaham | aa.aa | - | - | - | - | - | |||||||||
Pertumbuhan Dividen Sesaham | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | 0.45 | 0.35 | -0.49 | 0.67 | 1.72 | |||||||||
Pertumbuhan EBITDA | aa.aa | -68.96% | -22.57% | -239.43% | +236.68% | +157.12% | |||||||||
% Margin EBITDA | aa.aa | 7.08% | 4.41% | -5.79% | 8.1% | 18.18% | |||||||||
EBIT | aa.aa | -0.23 | -0.84 | -1.8 | -0.55 | 0.63 | |||||||||