| Tempoh Berakhir: | 2019 31/01 | 2020 31/01 | 2021 31/01 | 2022 31/01 | 2023 31/01 | 2024 31/01 | 2025 31/01 | 2026 31/01 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jumlah Hasil | aa.aa | aa.aa | aa.aa | 6,519 | 5,537 | 5,064 | 6,500 | 7,020 | |||||||||
Pertumbuhan Jumlah Hasil | aa.aa | aa.aa | aa.aa | +2.97% | -15.06% | -8.54% | +28.36% | +8% | |||||||||
Kos Hasil | aa.aa | aa.aa | aa.aa | 3,213 | 3,398 | 3,227 | 4,106 | 4,051 | |||||||||
Untung Kasar | aa.aa | aa.aa | aa.aa | 3,306 | 2,139 | 1,837 | 2,394 | 2,969 | |||||||||
Pertumbuhan Untung Kasar | aa.aa | aa.aa | aa.aa | +1.32% | -35.3% | -14.12% | +30.32% | +24.02% | |||||||||
% Margin Untung Kasar | aa.aa | aa.aa | aa.aa | 50.71% | 38.63% | 36.28% | 36.83% | 42.29% | |||||||||
Perbelanjaan Operasi Lain, Jumlah | aa.aa | aa.aa | aa.aa | 1,808 | 2,346 | 2,651 | 2,920 | 3,113 | |||||||||
| |||||||||||||||||
Pendapatan Operasi | aa.aa | aa.aa | aa.aa | 1,498 | -207 | -814 | -526 | -144 | |||||||||
Pertumbuhan Pendapatan Operasi | aa.aa | aa.aa | aa.aa | -27.7% | -113.82% | -293.24% | +35.38% | +72.62% | |||||||||
% Margin EBIT | aa.aa | aa.aa | aa.aa | 22.98% | -3.74% | -16.07% | -8.09% | -2.05% | |||||||||
Perbelanjaan Faedah Bersih | aa.aa | aa.aa | aa.aa | - | - | - | 1 | 17 | |||||||||
Pertumbuhan Perbelanjaan Faedah Bersih | aa.aa | aa.aa | aa.aa | - | - | - | - | +1,600% | |||||||||
Perbelanjaan Faedah, Jumlah | aa.aa | aa.aa | aa.aa | - | - | - | - | -5 | |||||||||
Pendapatan Faedah dan Pelaburan | aa.aa | aa.aa | aa.aa | - | - | - | 1 | 22 | |||||||||
Perbelanjaan Bukan Operasi Lain, Jumlah | aa.aa | aa.aa | aa.aa | -32 | -1 | 4 | 14 | 2 | |||||||||
EBT, Tidak Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | 1,466 | -208 | -810 | -511 | -125 | |||||||||
Keuntungan (Kerugian) Atas Jualan Aset | aa.aa | aa.aa | aa.aa | - | - | - | - | 1 | |||||||||
Item Luar Biasa Lain, Jumlah | aa.aa | aa.aa | aa.aa | - | -12 | -33 | -1 | 103 | |||||||||
EBT, Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | 1,466 | -288 | -827 | -539 | 148 | |||||||||
EBT, Termasuk Pertumbuhan Item Luar Biasa | aa.aa | aa.aa | aa.aa | -29.18% | -119.65% | -187.15% | +34.82% | +127.46% | |||||||||
EBT, Termasuk Margin Item Luar Biasa | aa.aa | aa.aa | aa.aa | 22.49% | -5.2% | -16.33% | -8.29% | 2.11% | |||||||||
Perbelanjaan Cukai Pendapatan | aa.aa | aa.aa | aa.aa | 502 | 32 | 3 | 7 | 76 | |||||||||
Pendapatan Bersih kepada Syarikat | aa.aa | aa.aa | aa.aa | 964 | -320 | -830 | -546 | 72 | |||||||||
Kepentingan Minoriti | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih | aa.aa | aa.aa | aa.aa | 964 | -320 | -830 | -546 | 72 | |||||||||
Pertumbuhan Pendapatan Bersih | aa.aa | aa.aa | aa.aa | -31.34% | -133.2% | -159.38% | +34.22% | +113.19% | |||||||||
% Margin Pendapatan Bersih | aa.aa | aa.aa | aa.aa | 14.79% | -5.78% | -16.39% | -8.4% | 1.03% | |||||||||
Dividen Keutamaan dan Pelarasan Lain | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih kpd Pemegang Saham Biasa Tidak Termasuk Item Tambahan | aa.aa | aa.aa | aa.aa | 964 | -320 | -830 | -546 | 72 | |||||||||
EPS Asas - Operasi Berterusan | aa.aa | aa.aa | aa.aa | 177.88 | -58.15 | -150.83 | -99.22 | 13.08 | |||||||||
EPS Asas - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | aa.aa | -42.99% | -132.69% | -159.38% | +34.22% | +113.19% | |||||||||
EPS Dicairkan - Operasi Berterusan | aa.aa | aa.aa | aa.aa | 177.88 | -58.15 | -150.83 | -99.22 | 13.08 | |||||||||
EPS Dicairkan - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | aa.aa | -42.99% | -132.69% | -159.38% | +34.22% | +113.19% | |||||||||
Jumlah Saham Purata Wajaran Asas | aa.aa | aa.aa | aa.aa | 5.42 | 5.5 | 5.5 | 5.5 | 5.5 | |||||||||
Jumlah Saham Purata Wajaran Dicairkan | aa.aa | aa.aa | aa.aa | 5.42 | 5.5 | 5.5 | 5.5 | 5.5 | |||||||||
Dividen Sesaham | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pertumbuhan Dividen Sesaham | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | 1,503 | -194 | -797 | -511 | -87 | |||||||||
Pertumbuhan EBITDA | aa.aa | aa.aa | aa.aa | -27.6% | -112.91% | -310.82% | +35.88% | +82.97% | |||||||||
% Margin EBITDA | aa.aa | aa.aa | aa.aa | 23.06% | -3.5% | -15.74% | -7.86% | -1.24% | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | 1,498 | -207 | -814 | -526 | -144 | |||||||||