| Tempoh Berakhir: | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jumlah Hasil | aa.aa | aa.aa | aa.aa | aa.aa | 475.79 | 478.9 | 331.33 | 139.36 | 525.1 | |||||||||
Pertumbuhan Jumlah Hasil | aa.aa | aa.aa | aa.aa | aa.aa | +12.42% | +0.65% | -30.81% | -57.94% | +276.78% | |||||||||
Kos Hasil | aa.aa | aa.aa | aa.aa | aa.aa | 192.03 | 245.71 | 180.06 | 128.3 | 354.81 | |||||||||
Untung Kasar | aa.aa | aa.aa | aa.aa | aa.aa | 283.76 | 233.19 | 151.27 | 11.06 | 170.29 | |||||||||
Pertumbuhan Untung Kasar | aa.aa | aa.aa | aa.aa | aa.aa | +5.2% | -17.82% | -35.13% | -92.69% | +1,439.5% | |||||||||
% Margin Untung Kasar | aa.aa | aa.aa | aa.aa | aa.aa | 59.64% | 48.69% | 45.65% | 7.94% | 32.43% | |||||||||
Perbelanjaan Operasi Lain, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | 163.35 | 216.28 | 243.11 | 234.51 | 224.22 | |||||||||
| ||||||||||||||||||
Pendapatan Operasi | aa.aa | aa.aa | aa.aa | aa.aa | 120.41 | 16.91 | -91.84 | -223.44 | -53.93 | |||||||||
Pertumbuhan Pendapatan Operasi | aa.aa | aa.aa | aa.aa | aa.aa | -2.72% | -85.95% | -643.04% | -143.3% | +75.87% | |||||||||
% Margin EBIT | aa.aa | aa.aa | aa.aa | aa.aa | 25.31% | 3.53% | -27.72% | -160.33% | -10.27% | |||||||||
Perbelanjaan Faedah Bersih | aa.aa | aa.aa | aa.aa | aa.aa | 11.5 | -2.17 | -4.96 | -14.11 | -6.48 | |||||||||
Pertumbuhan Perbelanjaan Faedah Bersih | aa.aa | aa.aa | aa.aa | aa.aa | +70,207.56% | -118.91% | -128.23% | -184.38% | +54.11% | |||||||||
Perbelanjaan Faedah, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | -0.83 | -8.15 | -9.69 | -15.41 | -7.37 | |||||||||
Pendapatan Faedah dan Pelaburan | aa.aa | aa.aa | aa.aa | aa.aa | 12.33 | 5.98 | 4.73 | 1.3 | 0.89 | |||||||||
Perbelanjaan Bukan Operasi Lain, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | -2.12 | 1.69 | -0.44 | -0.78 | -0.08 | |||||||||
EBT, Tidak Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | 129.79 | 16.42 | -97.24 | -238.33 | -60.48 | |||||||||
Keuntungan (Kerugian) Atas Jualan Aset | aa.aa | aa.aa | aa.aa | aa.aa | - | 0.01 | 3.64 | -0.06 | 0.05 | |||||||||
Item Luar Biasa Lain, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | 18.71 | 6.16 | 30.57 | 8.94 | 34.22 | |||||||||
EBT, Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | 154.76 | 22.75 | -62.2 | -324.68 | -31.34 | |||||||||
EBT, Termasuk Pertumbuhan Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | +23.43% | -85.3% | -373.48% | -421.96% | +90.35% | |||||||||
EBT, Termasuk Margin Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | 32.53% | 4.75% | -18.77% | -232.97% | -5.97% | |||||||||
Perbelanjaan Cukai Pendapatan | aa.aa | aa.aa | aa.aa | aa.aa | 19.98 | -4.87 | -13.64 | -49.27 | -14.13 | |||||||||
Pendapatan Bersih kepada Syarikat | aa.aa | aa.aa | aa.aa | aa.aa | 134.78 | 27.61 | -48.56 | -275.4 | -17.21 | |||||||||
Kepentingan Minoriti | aa.aa | aa.aa | aa.aa | aa.aa | -0.35 | -1.44 | -7.75 | 3.75 | 0.83 | |||||||||
Pendapatan Bersih | aa.aa | aa.aa | aa.aa | aa.aa | 134.43 | 26.17 | -56.31 | -271.65 | -16.38 | |||||||||
Pertumbuhan Pendapatan Bersih | aa.aa | aa.aa | aa.aa | aa.aa | +25.58% | -80.54% | -315.2% | -382.41% | +93.97% | |||||||||
% Margin Pendapatan Bersih | aa.aa | aa.aa | aa.aa | aa.aa | 28.25% | 5.46% | -17% | -194.92% | -3.12% | |||||||||
Dividen Keutamaan dan Pelarasan Lain | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih kpd Pemegang Saham Biasa Tidak Termasuk Item Tambahan | aa.aa | aa.aa | aa.aa | aa.aa | 134.43 | 26.17 | -56.31 | -271.65 | -16.38 | |||||||||
EPS Asas - Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | 0.84 | 0.17 | -0.43 | -1.7 | -0.1 | |||||||||
EPS Asas - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | +8.26% | -79.83% | -352.94% | -295.35% | +94.12% | |||||||||
EPS Dicairkan - Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | 0.84 | 0.17 | -0.43 | -1.7 | -0.1 | |||||||||
EPS Dicairkan - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | +8.26% | -79.83% | -352.94% | -295.35% | +94.12% | |||||||||
Jumlah Saham Purata Wajaran Asas | aa.aa | aa.aa | aa.aa | aa.aa | 159.49 | 153.92 | 130.96 | 159.79 | 163.81 | |||||||||
Jumlah Saham Purata Wajaran Dicairkan | aa.aa | aa.aa | aa.aa | aa.aa | 159.49 | 153.92 | 130.96 | 159.79 | 163.81 | |||||||||
Dividen Sesaham | aa.aa | aa.aa | aa.aa | aa.aa | 0.26 | - | - | - | - | |||||||||
Pertumbuhan Dividen Sesaham | aa.aa | aa.aa | aa.aa | aa.aa | +2.84% | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | 140.51 | 63.77 | -22.7 | -150.88 | 13.67 | |||||||||
Pertumbuhan EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | -4.92% | -54.61% | -135.59% | -564.78% | +109.06% | |||||||||
% Margin EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | 29.53% | 13.32% | -6.85% | -108.26% | 2.6% | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | aa.aa | 120.41 | 16.91 | -91.84 | -223.44 | -53.93 | |||||||||